[TOYOVEN] YoY Quarter Result on 31-Dec-2003 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
20-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Dec-2003 [#3]
Profit Trend
QoQ- 50.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 15,831 17,771 15,589 13,754 0 -
PBT 1,286 789 1,228 2,876 0 -
Tax -320 -255 -413 -872 0 -
NP 966 534 815 2,004 0 -
-
NP to SH 868 495 815 2,004 0 -
-
Tax Rate 24.88% 32.32% 33.63% 30.32% - -
Total Cost 14,865 17,237 14,774 11,750 0 -
-
Net Worth 49,599 49,899 48,740 22,672 0 -
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - 1,598 - - -
Div Payout % - - 196.08% - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 49,599 49,899 48,740 22,672 0 -
NOSH 39,999 39,919 39,950 19,213 0 -
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 6.10% 3.00% 5.23% 14.57% 0.00% -
ROE 1.75% 0.99% 1.67% 8.84% 0.00% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 39.58 44.52 39.02 71.58 0.00 -
EPS 2.17 1.24 2.04 10.43 0.00 -
DPS 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.24 1.25 1.22 1.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,213
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 11.92 13.38 11.74 10.36 0.00 -
EPS 0.65 0.37 0.61 1.51 0.00 -
DPS 0.00 0.00 1.20 0.00 0.00 -
NAPS 0.3735 0.3758 0.367 0.1707 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.92 0.94 1.21 1.53 0.00 -
P/RPS 2.32 2.11 3.10 2.14 0.00 -
P/EPS 42.40 75.81 59.31 14.67 0.00 -
EY 2.36 1.32 1.69 6.82 0.00 -
DY 0.00 0.00 3.31 0.00 0.00 -
P/NAPS 0.74 0.75 0.99 1.30 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 14/02/07 23/02/06 23/02/05 20/02/04 - -
Price 0.92 0.90 1.18 1.67 0.00 -
P/RPS 2.32 2.02 3.02 2.33 0.00 -
P/EPS 42.40 72.58 57.84 16.01 0.00 -
EY 2.36 1.38 1.73 6.25 0.00 -
DY 0.00 0.00 3.39 0.00 0.00 -
P/NAPS 0.74 0.72 0.97 1.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment