[TOYOVEN] QoQ Cumulative Quarter Result on 30-Sep-2012 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- 96.11%
YoY- 36.4%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 21,213 85,899 65,681 44,713 24,236 92,830 70,277 -55.03%
PBT 444 1,561 1,465 1,004 614 2,414 1,624 -57.90%
Tax -141 -593 -766 -352 -255 -1,540 -1,053 -73.85%
NP 303 968 699 652 359 874 571 -34.48%
-
NP to SH 250 1,175 866 757 386 1,111 782 -53.27%
-
Tax Rate 31.76% 37.99% 52.29% 35.06% 41.53% 63.79% 64.84% -
Total Cost 20,910 84,931 64,982 44,061 23,877 91,956 69,706 -55.22%
-
Net Worth 117,700 66,339 65,483 65,483 65,055 64,627 64,098 50.00%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 117,700 66,339 65,483 65,483 65,055 64,627 64,098 50.00%
NOSH 107,000 107,000 42,800 42,800 42,800 42,800 42,732 84.50%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 1.43% 1.13% 1.06% 1.46% 1.48% 0.94% 0.81% -
ROE 0.21% 1.77% 1.32% 1.16% 0.59% 1.72% 1.22% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 19.83 200.70 153.46 104.47 56.63 216.89 164.46 -75.62%
EPS 0.23 2.75 2.02 1.77 0.90 2.60 1.83 -74.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.55 1.53 1.53 1.52 1.51 1.50 -18.69%
Adjusted Per Share Value based on latest NOSH - 42,800
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 15.96 64.63 49.42 33.64 18.24 69.85 52.88 -55.03%
EPS 0.19 0.88 0.65 0.57 0.29 0.84 0.59 -53.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8856 0.4992 0.4927 0.4927 0.4895 0.4863 0.4823 50.00%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.73 0.85 1.09 1.34 1.38 1.58 1.60 -
P/RPS 3.68 0.42 0.71 1.28 2.44 0.73 0.97 143.44%
P/EPS 312.44 30.96 53.87 75.76 153.02 60.87 87.43 133.92%
EY 0.32 3.23 1.86 1.32 0.65 1.64 1.14 -57.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.55 0.71 0.88 0.91 1.05 1.07 -27.55%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 20/08/13 28/05/13 27/02/13 27/11/12 27/08/12 28/05/12 22/02/12 -
Price 0.75 0.715 0.815 1.19 1.39 1.43 1.52 -
P/RPS 3.78 0.36 0.53 1.14 2.45 0.66 0.92 156.74%
P/EPS 321.00 26.04 40.28 67.28 154.12 55.09 83.06 146.47%
EY 0.31 3.84 2.48 1.49 0.65 1.82 1.20 -59.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.46 0.53 0.78 0.91 0.95 1.01 -23.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment