[TOYOVEN] QoQ Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -26.18%
YoY- -57.88%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 50,909 33,138 15,646 60,995 47,138 31,549 14,980 125.53%
PBT 3,078 2,289 1,228 3,785 4,476 3,248 1,198 87.26%
Tax -766 -511 -245 -1,447 -1,309 -896 -262 104.06%
NP 2,312 1,778 983 2,338 3,167 2,352 936 82.42%
-
NP to SH 2,146 1,651 955 2,338 3,167 2,352 936 73.61%
-
Tax Rate 24.89% 22.32% 19.95% 38.23% 29.24% 27.59% 21.87% -
Total Cost 48,597 31,360 14,663 58,657 43,971 29,197 14,044 128.26%
-
Net Worth 49,953 48,770 47,949 49,223 48,784 48,000 49,200 1.01%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 1,598 1,599 - 1,600 1,599 - - -
Div Payout % 74.49% 96.85% - 68.47% 50.51% - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 49,953 48,770 47,949 49,223 48,784 48,000 49,200 1.01%
NOSH 39,962 39,975 39,958 40,018 39,987 39,999 40,000 -0.06%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 4.54% 5.37% 6.28% 3.83% 6.72% 7.46% 6.25% -
ROE 4.30% 3.39% 1.99% 4.75% 6.49% 4.90% 1.90% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 127.39 82.90 39.16 152.42 117.88 78.87 37.45 125.67%
EPS 5.37 4.13 2.39 5.84 7.92 5.88 2.34 73.71%
DPS 4.00 4.00 0.00 4.00 4.00 0.00 0.00 -
NAPS 1.25 1.22 1.20 1.23 1.22 1.20 1.23 1.07%
Adjusted Per Share Value based on latest NOSH - 39,923
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 38.31 24.93 11.77 45.90 35.47 23.74 11.27 125.57%
EPS 1.61 1.24 0.72 1.76 2.38 1.77 0.70 73.97%
DPS 1.20 1.20 0.00 1.20 1.20 0.00 0.00 -
NAPS 0.3759 0.367 0.3608 0.3704 0.3671 0.3612 0.3702 1.02%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.94 0.85 0.95 1.15 1.21 1.34 1.36 -
P/RPS 0.74 1.03 2.43 0.75 1.03 1.70 3.63 -65.26%
P/EPS 17.50 20.58 39.75 19.68 15.28 22.79 58.12 -54.97%
EY 5.71 4.86 2.52 5.08 6.55 4.39 1.72 122.05%
DY 4.26 4.71 0.00 3.48 3.31 0.00 0.00 -
P/NAPS 0.75 0.70 0.79 0.93 0.99 1.12 1.11 -22.94%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 23/02/06 25/11/05 29/08/05 26/05/05 23/02/05 29/11/04 23/08/04 -
Price 0.90 0.78 0.85 0.93 1.18 1.36 1.27 -
P/RPS 0.71 0.94 2.17 0.61 1.00 1.72 3.39 -64.63%
P/EPS 16.76 18.89 35.56 15.92 14.90 23.13 54.27 -54.21%
EY 5.97 5.29 2.81 6.28 6.71 4.32 1.84 118.69%
DY 4.44 5.13 0.00 4.30 3.39 0.00 0.00 -
P/NAPS 0.72 0.64 0.71 0.76 0.97 1.13 1.03 -21.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment