[TOYOVEN] YoY Quarter Result on 30-Jun-2005 [#1]

Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 215.2%
YoY--%
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 30/06/02 CAGR
Revenue 32,927 20,842 18,126 15,646 15,938 14,980 0 -
PBT 2,869 1,576 1,053 1,228 2,052 1,198 0 -
Tax -694 -336 -212 -245 -676 -262 0 -
NP 2,175 1,240 841 983 1,376 936 0 -
-
NP to SH 2,174 1,185 763 955 1,376 936 0 -
-
Tax Rate 24.19% 21.32% 20.13% 19.95% 32.94% 21.87% - -
Total Cost 30,752 19,602 17,285 14,663 14,562 14,044 0 -
-
Net Worth 55,548 50,842 48,736 47,949 33,964 49,200 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 30/06/02 CAGR
Net Worth 55,548 50,842 48,736 47,949 33,964 49,200 0 -
NOSH 39,963 40,033 39,947 39,958 29,029 40,000 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 30/06/02 CAGR
NP Margin 6.61% 5.95% 4.64% 6.28% 8.63% 6.25% 0.00% -
ROE 3.91% 2.33% 1.57% 1.99% 4.05% 1.90% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 30/06/02 CAGR
RPS 82.39 52.06 45.37 39.16 54.90 37.45 0.00 -
EPS 5.44 2.96 1.91 2.39 4.74 2.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.27 1.22 1.20 1.17 1.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,958
30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 30/06/02 CAGR
RPS 24.78 15.68 13.64 11.77 11.99 11.27 0.00 -
EPS 1.64 0.89 0.57 0.72 1.04 0.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.418 0.3826 0.3667 0.3608 0.2556 0.3702 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - 30/06/04 - -
Price 1.72 1.74 1.05 0.95 0.00 1.36 0.00 -
P/RPS 2.09 3.34 2.31 2.43 0.00 3.63 0.00 -
P/EPS 31.62 58.78 54.97 39.75 0.00 58.12 0.00 -
EY 3.16 1.70 1.82 2.52 0.00 1.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.37 0.86 0.79 0.00 1.11 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 30/06/02 CAGR
Date 26/08/08 20/08/07 12/09/06 29/08/05 05/11/03 23/08/04 - -
Price 1.84 1.67 0.99 0.85 0.00 1.27 0.00 -
P/RPS 2.23 3.21 2.18 2.17 0.00 3.39 0.00 -
P/EPS 33.82 56.42 51.83 35.56 0.00 54.27 0.00 -
EY 2.96 1.77 1.93 2.81 0.00 1.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.31 0.81 0.71 0.00 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment