[EKA] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 102.47%
YoY- -40.05%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 98,712 44,164 168,944 121,046 77,574 39,276 107,881 -5.75%
PBT 2,801 1,276 -508 5,415 3,859 1,873 11,812 -61.72%
Tax -589 -114 -2,085 -1,890 -2,118 -1,135 -1,041 -31.61%
NP 2,212 1,162 -2,593 3,525 1,741 738 10,771 -65.22%
-
NP to SH 2,212 1,162 -2,593 3,525 1,741 738 10,771 -65.22%
-
Tax Rate 21.03% 8.93% - 34.90% 54.88% 60.60% 8.81% -
Total Cost 96,500 43,002 171,537 117,521 75,833 38,538 97,110 -0.41%
-
Net Worth 87,758 82,501 81,540 91,163 87,650 88,559 80,868 5.60%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 87,758 82,501 81,540 91,163 87,650 88,559 80,868 5.60%
NOSH 120,217 116,200 119,913 121,551 120,068 122,999 113,900 3.66%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.24% 2.63% -1.53% 2.91% 2.24% 1.88% 9.98% -
ROE 2.52% 1.41% -3.18% 3.87% 1.99% 0.83% 13.32% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 82.11 38.01 140.89 99.58 64.61 31.93 94.72 -9.09%
EPS 1.84 1.00 -2.16 2.90 1.45 0.60 9.00 -65.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.71 0.68 0.75 0.73 0.72 0.71 1.87%
Adjusted Per Share Value based on latest NOSH - 110,200
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 31.64 14.16 54.15 38.80 24.86 12.59 34.58 -5.75%
EPS 0.71 0.37 -0.83 1.13 0.56 0.24 3.45 -65.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2813 0.2644 0.2613 0.2922 0.2809 0.2838 0.2592 5.61%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.42 0.43 0.45 0.46 0.52 0.65 0.71 -
P/RPS 0.51 1.13 0.32 0.46 0.80 2.04 0.75 -22.68%
P/EPS 22.83 43.00 -20.81 15.86 35.86 108.33 7.51 109.99%
EY 4.38 2.33 -4.81 6.30 2.79 0.92 13.32 -52.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.66 0.61 0.71 0.90 1.00 -30.47%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 28/05/09 27/02/09 27/11/08 28/08/08 29/05/08 28/02/08 -
Price 0.44 0.43 0.44 0.44 0.50 0.54 0.70 -
P/RPS 0.54 1.13 0.31 0.44 0.77 1.69 0.74 -18.96%
P/EPS 23.91 43.00 -20.35 15.17 34.48 90.00 7.40 118.71%
EY 4.18 2.33 -4.91 6.59 2.90 1.11 13.51 -54.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.65 0.59 0.68 0.75 0.99 -28.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment