[EKA] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 40.87%
YoY- -11.6%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 100,511 53,956 189,493 142,185 98,712 44,164 168,944 -29.33%
PBT -28,719 871 4,747 3,984 2,801 1,276 -508 1383.92%
Tax -442 -193 -264 -868 -589 -114 -2,085 -64.54%
NP -29,161 678 4,483 3,116 2,212 1,162 -2,593 404.18%
-
NP to SH -29,161 678 4,483 3,116 2,212 1,162 -2,593 404.18%
-
Tax Rate - 22.16% 5.56% 21.79% 21.03% 8.93% - -
Total Cost 129,672 53,278 185,010 139,069 96,500 43,002 171,537 -17.05%
-
Net Worth 61,202 92,014 91,311 89,884 87,758 82,501 81,540 -17.45%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 61,202 92,014 91,311 89,884 87,758 82,501 81,540 -17.45%
NOSH 120,004 121,071 120,146 119,846 120,217 116,200 119,913 0.05%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -29.01% 1.26% 2.37% 2.19% 2.24% 2.63% -1.53% -
ROE -47.65% 0.74% 4.91% 3.47% 2.52% 1.41% -3.18% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 83.76 44.57 157.72 118.64 82.11 38.01 140.89 -29.36%
EPS -24.30 0.56 3.74 2.60 1.84 1.00 -2.16 404.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.76 0.76 0.75 0.73 0.71 0.68 -17.49%
Adjusted Per Share Value based on latest NOSH - 120,533
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 32.22 17.29 60.73 45.57 31.64 14.16 54.15 -29.32%
EPS -9.35 0.22 1.44 1.00 0.71 0.37 -0.83 404.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1962 0.2949 0.2927 0.2881 0.2813 0.2644 0.2613 -17.43%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.26 0.44 0.44 0.42 0.42 0.43 0.45 -
P/RPS 0.31 0.99 0.28 0.35 0.51 1.13 0.32 -2.10%
P/EPS -1.07 78.57 11.79 16.15 22.83 43.00 -20.81 -86.24%
EY -93.46 1.27 8.48 6.19 4.38 2.33 -4.81 626.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.58 0.56 0.58 0.61 0.66 -15.83%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 27/05/10 25/02/10 26/11/09 25/08/09 28/05/09 27/02/09 -
Price 0.19 0.26 0.43 0.44 0.44 0.43 0.44 -
P/RPS 0.23 0.58 0.27 0.37 0.54 1.13 0.31 -18.08%
P/EPS -0.78 46.43 11.52 16.92 23.91 43.00 -20.35 -88.69%
EY -127.89 2.15 8.68 5.91 4.18 2.33 -4.91 783.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.57 0.59 0.60 0.61 0.65 -31.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment