[IQZAN] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 108.03%
YoY- 182.37%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 16,486 13,148 8,811 5,416 9,851 6,882 3,438 184.63%
PBT 3,254 2,845 2,160 1,768 -3,426 -762 -717 -
Tax -787 -69 -45 -21 -697 12 9 -
NP 2,467 2,776 2,115 1,747 -4,123 -750 -708 -
-
NP to SH 714 1,098 418 341 -4,247 -803 -848 -
-
Tax Rate 24.19% 2.43% 2.08% 1.19% - - - -
Total Cost 14,019 10,372 6,696 3,669 13,974 7,632 4,146 125.44%
-
Net Worth 35,494 35,494 35,494 33,276 33,276 39,931 39,931 -7.55%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 35,494 35,494 35,494 33,276 33,276 39,931 39,931 -7.55%
NOSH 221,840 221,840 221,840 221,840 221,840 221,840 221,840 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 14.96% 21.11% 24.00% 32.26% -41.85% -10.90% -20.59% -
ROE 2.01% 3.09% 1.18% 1.02% -12.76% -2.01% -2.12% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.43 5.93 3.97 2.44 4.44 3.10 1.55 184.56%
EPS 0.32 0.49 0.19 0.15 -1.91 -0.36 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.15 0.15 0.18 0.18 -7.55%
Adjusted Per Share Value based on latest NOSH - 221,840
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.43 5.93 3.97 2.44 4.44 3.10 1.55 184.56%
EPS 0.32 0.49 0.19 0.15 -1.91 -0.36 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.15 0.15 0.18 0.18 -7.55%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.03 0.035 0.04 0.045 0.04 0.05 0.075 -
P/RPS 0.40 0.59 1.01 1.84 0.90 1.61 4.84 -81.05%
P/EPS 9.32 7.07 21.23 29.28 -2.09 -13.81 -19.62 -
EY 10.73 14.14 4.71 3.42 -47.86 -7.24 -5.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.22 0.25 0.30 0.27 0.28 0.42 -41.09%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 23/02/23 15/11/22 30/08/22 30/05/22 28/02/22 30/11/21 -
Price 0.03 0.04 0.03 0.035 0.03 0.05 0.06 -
P/RPS 0.40 0.67 0.76 1.43 0.68 1.61 3.87 -78.00%
P/EPS 9.32 8.08 15.92 22.77 -1.57 -13.81 -15.70 -
EY 10.73 12.37 6.28 4.39 -63.81 -7.24 -6.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.19 0.23 0.20 0.28 0.33 -30.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment