[CHGP] QoQ Cumulative Quarter Result on 31-Dec-2007

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007
Profit Trend
QoQ- 33.13%
YoY- 0.89%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 130,871 0 0 204,567 167,786 111,419 53,708 80.78%
PBT -5,103 0 0 25,280 20,630 16,441 8,252 -
Tax 374 0 0 -6,747 -5,957 -4,582 -2,237 -
NP -4,729 0 0 18,533 14,673 11,859 6,015 -
-
NP to SH -4,464 0 0 17,019 12,784 10,572 5,495 -
-
Tax Rate - - - 26.69% 28.88% 27.87% 27.11% -
Total Cost 135,600 0 0 186,034 153,113 99,560 47,693 100.31%
-
Net Worth 99,507 117,846 0 104,156 102,272 93,826 103,031 -2.28%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 99,507 117,846 0 104,156 102,272 93,826 103,031 -2.28%
NOSH 138,204 138,642 181,400 138,875 142,044 132,150 137,375 0.40%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -3.61% 0.00% 0.00% 9.06% 8.75% 10.64% 11.20% -
ROE -4.49% 0.00% 0.00% 16.34% 12.50% 11.27% 5.33% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 94.69 0.00 0.00 147.30 118.12 84.31 39.10 80.04%
EPS -3.23 0.00 0.00 12.30 9.00 8.00 4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.85 0.00 0.75 0.72 0.71 0.75 -2.67%
Adjusted Per Share Value based on latest NOSH - 129,366
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 19.80 0.00 0.00 30.94 25.38 16.85 8.12 80.87%
EPS -0.68 0.00 0.00 2.57 1.93 1.60 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1505 0.1783 0.00 0.1576 0.1547 0.1419 0.1558 -2.27%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.18 0.38 0.50 0.75 1.00 1.18 1.04 -
P/RPS 0.19 0.00 0.00 0.51 0.85 1.40 2.66 -82.70%
P/EPS -5.57 0.00 0.00 6.12 11.11 14.75 26.00 -
EY -17.94 0.00 0.00 16.34 9.00 6.78 3.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.45 0.00 1.00 1.39 1.66 1.39 -68.03%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 27/08/08 22/05/08 27/02/08 21/11/07 22/08/07 28/05/07 -
Price 0.14 0.24 0.42 0.55 0.81 1.03 1.21 -
P/RPS 0.15 0.00 0.00 0.37 0.69 1.22 3.09 -86.61%
P/EPS -4.33 0.00 0.00 4.49 9.00 12.88 30.25 -
EY -23.07 0.00 0.00 22.28 11.11 7.77 3.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.28 0.00 0.73 1.13 1.45 1.61 -75.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment