[CHGP] YoY TTM Result on 31-Dec-2007

Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007
Profit Trend
QoQ- 1.07%
YoY- 1.0%
View:
Show?
TTM Result
31/12/20 31/03/09 31/03/08 31/12/07 CAGR
Revenue 144,683 141,385 197,674 204,567 -2.62%
PBT 12,662 -63,437 19,489 25,279 -5.17%
Tax -7,271 -231 -5,442 -6,746 0.57%
NP 5,391 -63,668 14,047 18,533 -9.05%
-
NP to SH 5,394 -62,518 13,338 17,019 -8.45%
-
Tax Rate 57.42% - 27.92% 26.69% -
Total Cost 139,292 205,053 183,627 186,034 -2.19%
-
Net Worth 126,874 44,277 0 97,024 2.08%
Dividend
31/12/20 31/03/09 31/03/08 31/12/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/20 31/03/09 31/03/08 31/12/07 CAGR
Net Worth 126,874 44,277 0 97,024 2.08%
NOSH 286,570 138,365 181,400 129,366 6.30%
Ratio Analysis
31/12/20 31/03/09 31/03/08 31/12/07 CAGR
NP Margin 3.73% -45.03% 7.11% 9.06% -
ROE 4.25% -141.20% 0.00% 17.54% -
Per Share
31/12/20 31/03/09 31/03/08 31/12/07 CAGR
RPS 46.76 102.18 108.97 158.13 -8.93%
EPS 1.74 -45.18 7.35 13.16 -14.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.32 0.00 0.75 -4.53%
Adjusted Per Share Value based on latest NOSH - 129,366
31/12/20 31/03/09 31/03/08 31/12/07 CAGR
RPS 21.89 21.39 29.90 30.94 -2.62%
EPS 0.82 -9.46 2.02 2.57 -8.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1919 0.067 0.00 0.1468 2.08%
Price Multiplier on Financial Quarter End Date
31/12/20 31/03/09 31/03/08 31/12/07 CAGR
Date 31/12/20 31/03/09 31/03/08 31/12/07 -
Price 0.525 0.10 0.50 0.75 -
P/RPS 1.12 0.10 0.46 0.47 6.90%
P/EPS 30.12 -0.22 6.80 5.70 13.64%
EY 3.32 -451.83 14.71 17.54 -12.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.31 0.00 1.00 1.91%
Price Multiplier on Announcement Date
31/12/20 31/03/09 31/03/08 31/12/07 CAGR
Date 25/02/21 27/05/09 22/05/08 27/02/08 -
Price 0.925 0.19 0.42 0.55 -
P/RPS 1.98 0.19 0.39 0.35 14.24%
P/EPS 53.07 -0.42 5.71 4.18 21.56%
EY 1.88 -237.81 17.51 23.92 -17.75%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 0.59 0.00 0.73 9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment