[CHGP] QoQ Cumulative Quarter Result on 31-Mar-2008

Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 0 130,871 0 0 204,567 167,786 111,419 -
PBT 0 -5,103 0 0 25,280 20,630 16,441 -
Tax 0 374 0 0 -6,747 -5,957 -4,582 -
NP 0 -4,729 0 0 18,533 14,673 11,859 -
-
NP to SH 0 -4,464 0 0 17,019 12,784 10,572 -
-
Tax Rate - - - - 26.69% 28.88% 27.87% -
Total Cost 0 135,600 0 0 186,034 153,113 99,560 -
-
Net Worth 91,376 99,507 117,846 0 104,156 102,272 93,826 -1.74%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 91,376 99,507 117,846 0 104,156 102,272 93,826 -1.74%
NOSH 138,449 138,204 138,642 181,400 138,875 142,044 132,150 3.13%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.00% -3.61% 0.00% 0.00% 9.06% 8.75% 10.64% -
ROE 0.00% -4.49% 0.00% 0.00% 16.34% 12.50% 11.27% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.00 94.69 0.00 0.00 147.30 118.12 84.31 -
EPS 0.00 -3.23 0.00 0.00 12.30 9.00 8.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.72 0.85 0.00 0.75 0.72 0.71 -4.73%
Adjusted Per Share Value based on latest NOSH - 181,400
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.00 19.80 0.00 0.00 30.94 25.38 16.85 -
EPS 0.00 -0.68 0.00 0.00 2.57 1.93 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1382 0.1505 0.1783 0.00 0.1576 0.1547 0.1419 -1.73%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.12 0.18 0.38 0.50 0.75 1.00 1.18 -
P/RPS 0.00 0.19 0.00 0.00 0.51 0.85 1.40 -
P/EPS 0.00 -5.57 0.00 0.00 6.12 11.11 14.75 -
EY 0.00 -17.94 0.00 0.00 16.34 9.00 6.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.45 0.00 1.00 1.39 1.66 -77.10%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 26/11/08 27/08/08 22/05/08 27/02/08 21/11/07 22/08/07 -
Price 0.12 0.14 0.24 0.42 0.55 0.81 1.03 -
P/RPS 0.00 0.15 0.00 0.00 0.37 0.69 1.22 -
P/EPS 0.00 -4.33 0.00 0.00 4.49 9.00 12.88 -
EY 0.00 -23.07 0.00 0.00 22.28 11.11 7.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.28 0.00 0.73 1.13 1.45 -74.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment