[CHGP] QoQ Annualized Quarter Result on 31-Dec-2007

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007
Profit Trend
QoQ- -0.15%
YoY- 0.89%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 174,494 0 0 204,567 223,714 222,838 214,832 -12.91%
PBT -6,804 0 0 25,280 27,506 32,882 33,008 -
Tax 498 0 0 -6,747 -7,942 -9,164 -8,948 -
NP -6,305 0 0 18,533 19,564 23,718 24,060 -
-
NP to SH -5,952 0 0 17,019 17,045 21,144 21,980 -
-
Tax Rate - - - 26.69% 28.87% 27.87% 27.11% -
Total Cost 180,799 0 0 186,034 204,150 199,120 190,772 -3.50%
-
Net Worth 99,507 117,846 0 104,156 102,272 93,826 103,031 -2.28%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 99,507 117,846 0 104,156 102,272 93,826 103,031 -2.28%
NOSH 138,204 138,642 181,400 138,875 142,044 132,150 137,375 0.40%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -3.61% 0.00% 0.00% 9.06% 8.75% 10.64% 11.20% -
ROE -5.98% 0.00% 0.00% 16.34% 16.67% 22.54% 21.33% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 126.26 0.00 0.00 147.30 157.50 168.63 156.38 -13.25%
EPS -4.31 0.00 0.00 12.30 12.00 16.00 16.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.85 0.00 0.75 0.72 0.71 0.75 -2.67%
Adjusted Per Share Value based on latest NOSH - 129,366
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 26.39 0.00 0.00 30.94 33.84 33.71 32.50 -12.92%
EPS -0.90 0.00 0.00 2.57 2.58 3.20 3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1505 0.1783 0.00 0.1576 0.1547 0.1419 0.1558 -2.27%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.18 0.38 0.50 0.75 1.00 1.18 1.04 -
P/RPS 0.14 0.00 0.00 0.51 0.63 0.70 0.67 -64.68%
P/EPS -4.18 0.00 0.00 6.12 8.33 7.37 6.50 -
EY -23.93 0.00 0.00 16.34 12.00 13.56 15.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.45 0.00 1.00 1.39 1.66 1.39 -68.03%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 27/08/08 22/05/08 27/02/08 21/11/07 22/08/07 28/05/07 -
Price 0.14 0.24 0.42 0.55 0.81 1.03 1.21 -
P/RPS 0.11 0.00 0.00 0.37 0.51 0.61 0.77 -72.57%
P/EPS -3.25 0.00 0.00 4.49 6.75 6.44 7.56 -
EY -30.76 0.00 0.00 22.28 14.81 15.53 13.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.28 0.00 0.73 1.13 1.45 1.61 -75.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment