[ARANK] QoQ Cumulative Quarter Result on 31-Jul-2022 [#4]

Stock
[ARANK] A-RANK BHD
Announcement Date
28-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- 37.43%
YoY- 81.16%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 474,138 313,039 158,170 777,908 587,282 387,242 180,634 90.62%
PBT 10,280 7,251 4,071 21,012 14,784 8,679 3,445 107.68%
Tax -2,887 -2,317 -1,262 -5,930 -4,148 -2,646 -1,345 66.63%
NP 7,393 4,934 2,809 15,082 10,636 6,033 2,100 131.95%
-
NP to SH 9,549 6,442 3,530 18,665 13,581 8,306 3,740 87.12%
-
Tax Rate 28.08% 31.95% 31.00% 28.22% 28.06% 30.49% 39.04% -
Total Cost 466,745 308,105 155,361 762,826 576,646 381,209 178,534 90.10%
-
Net Worth 164,859 163,105 164,421 160,923 155,676 150,369 146,342 8.29%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - 4,810 - - - -
Div Payout % - - - 25.77% - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 164,859 163,105 164,421 160,923 155,676 150,369 146,342 8.29%
NOSH 178,754 178,651 177,961 177,961 177,961 177,791 176,857 0.71%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 1.56% 1.58% 1.78% 1.94% 1.81% 1.56% 1.16% -
ROE 5.79% 3.95% 2.15% 11.60% 8.72% 5.52% 2.56% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 270.35 178.49 90.43 444.73 335.75 221.47 103.68 89.77%
EPS 5.44 3.67 2.02 10.67 7.76 4.75 2.15 85.99%
DPS 0.00 0.00 0.00 2.75 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.94 0.92 0.89 0.86 0.84 7.80%
Adjusted Per Share Value based on latest NOSH - 177,961
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 265.25 175.12 88.48 435.18 328.54 216.63 101.05 90.62%
EPS 5.34 3.60 1.97 10.44 7.60 4.65 2.09 87.21%
DPS 0.00 0.00 0.00 2.69 0.00 0.00 0.00 -
NAPS 0.9223 0.9125 0.9198 0.9002 0.8709 0.8412 0.8187 8.29%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.53 0.60 0.525 0.52 0.57 0.545 0.605 -
P/RPS 0.20 0.34 0.58 0.12 0.17 0.25 0.58 -50.92%
P/EPS 9.73 16.33 26.01 4.87 7.34 11.47 28.18 -50.87%
EY 10.27 6.12 3.84 20.52 13.62 8.72 3.55 103.42%
DY 0.00 0.00 0.00 5.29 0.00 0.00 0.00 -
P/NAPS 0.56 0.65 0.56 0.57 0.64 0.63 0.72 -15.46%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 27/06/23 28/03/23 05/12/22 28/09/22 29/06/22 30/03/22 08/12/21 -
Price 0.535 0.56 0.57 0.53 0.50 0.585 0.575 -
P/RPS 0.20 0.31 0.63 0.12 0.15 0.26 0.55 -49.14%
P/EPS 9.83 15.25 28.24 4.97 6.44 12.31 26.78 -48.82%
EY 10.18 6.56 3.54 20.13 15.53 8.12 3.73 95.65%
DY 0.00 0.00 0.00 5.19 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.61 0.58 0.56 0.68 0.68 -11.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment