[ARKA] QoQ Cumulative Quarter Result on 30-Nov-2001 [#2]

Announcement Date
23-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
30-Nov-2001 [#2]
Profit Trend
QoQ- -131.27%
YoY- -191.05%
View:
Show?
Cumulative Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 10,193 44,201 31,151 22,103 10,779 52,966 40,771 -60.21%
PBT -487 -1,328 -1,503 -981 -439 2,364 2,256 -
Tax 487 1,328 1,503 981 439 -478 -662 -
NP 0 0 0 0 0 1,886 1,594 -
-
NP to SH -489 -1,687 -1,921 -1,383 -598 1,886 1,594 -
-
Tax Rate - - - - - 20.22% 29.34% -
Total Cost 10,193 44,201 31,151 22,103 10,779 51,080 39,177 -59.14%
-
Net Worth 24,305 24,638 24,338 24,782 25,599 26,186 26,199 -4.86%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 24,305 24,638 24,338 24,782 25,599 26,186 26,199 -4.86%
NOSH 28,934 28,986 28,974 19,985 19,999 19,989 20,000 27.82%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 3.56% 3.91% -
ROE -2.01% -6.85% -7.89% -5.58% -2.34% 7.20% 6.08% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 35.23 152.49 107.51 110.59 53.90 264.97 203.86 -68.87%
EPS -1.69 -5.82 -6.63 -6.92 -2.99 6.50 7.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.85 0.84 1.24 1.28 1.31 1.31 -25.57%
Adjusted Per Share Value based on latest NOSH - 19,974
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 15.56 67.48 47.56 33.75 16.46 80.87 62.25 -60.21%
EPS -0.75 -2.58 -2.93 -2.11 -0.91 2.88 2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3711 0.3762 0.3716 0.3784 0.3908 0.3998 0.40 -4.86%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 0.98 1.24 1.20 1.53 1.30 1.17 1.45 -
P/RPS 2.78 0.81 1.12 1.38 2.41 0.44 0.71 147.80%
P/EPS -57.99 -21.31 -18.10 -22.11 -43.48 12.40 18.19 -
EY -1.72 -4.69 -5.52 -4.52 -2.30 8.06 5.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.46 1.43 1.23 1.02 0.89 1.11 3.56%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 21/10/02 25/07/02 16/04/02 23/01/02 24/10/01 26/07/01 25/04/01 -
Price 0.82 1.15 1.20 1.31 1.55 1.30 1.40 -
P/RPS 2.33 0.75 1.12 1.18 2.88 0.49 0.69 124.58%
P/EPS -48.52 -19.76 -18.10 -18.93 -51.84 13.78 17.57 -
EY -2.06 -5.06 -5.52 -5.28 -1.93 7.26 5.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.35 1.43 1.06 1.21 0.99 1.07 -5.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment