[ARKA] QoQ Quarter Result on 30-Nov-2001 [#2]

Announcement Date
23-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
30-Nov-2001 [#2]
Profit Trend
QoQ- -31.27%
YoY- -182.46%
View:
Show?
Quarter Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 10,193 13,050 9,048 11,323 10,779 12,195 11,344 -6.86%
PBT -487 175 -522 -542 -439 108 226 -
Tax 487 59 522 542 439 184 -151 -
NP 0 234 0 0 0 292 75 -
-
NP to SH -489 234 -538 -785 -598 292 75 -
-
Tax Rate - -33.71% - - - -170.37% 66.81% -
Total Cost 10,193 12,816 9,048 11,323 10,779 11,903 11,269 -6.45%
-
Net Worth 24,305 24,555 24,428 24,768 25,599 26,110 26,554 -5.71%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 24,305 24,555 24,428 24,768 25,599 26,110 26,554 -5.71%
NOSH 28,934 28,888 29,081 19,974 19,999 19,931 20,270 26.69%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 0.00% 1.79% 0.00% 0.00% 0.00% 2.39% 0.66% -
ROE -2.01% 0.95% -2.20% -3.17% -2.34% 1.12% 0.28% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 35.23 45.17 31.11 56.69 53.90 61.18 55.96 -26.48%
EPS -1.69 0.81 -1.85 -3.93 -2.99 1.01 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.85 0.84 1.24 1.28 1.31 1.31 -25.57%
Adjusted Per Share Value based on latest NOSH - 19,974
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 15.56 19.92 13.81 17.29 16.46 18.62 17.32 -6.87%
EPS -0.75 0.36 -0.82 -1.20 -0.91 0.45 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3711 0.3749 0.373 0.3781 0.3908 0.3986 0.4054 -5.70%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 0.98 1.24 1.20 1.53 1.30 1.17 1.45 -
P/RPS 2.78 2.74 3.86 2.70 2.41 1.91 2.59 4.81%
P/EPS -57.99 153.09 -64.86 -38.93 -43.48 79.86 391.89 -
EY -1.72 0.65 -1.54 -2.57 -2.30 1.25 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.46 1.43 1.23 1.02 0.89 1.11 3.56%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 21/10/02 25/07/02 16/04/02 23/01/02 24/10/01 26/07/01 25/04/01 -
Price 0.82 1.15 1.20 1.31 1.55 1.30 1.40 -
P/RPS 2.33 2.55 3.86 2.31 2.88 2.12 2.50 -4.57%
P/EPS -48.52 141.98 -64.86 -33.33 -51.84 88.74 378.38 -
EY -2.06 0.70 -1.54 -3.00 -1.93 1.13 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.35 1.43 1.06 1.21 0.99 1.07 -5.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment