[IRMGRP] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 87.36%
YoY- -401.81%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 51,791 194,474 141,277 81,773 42,451 221,915 165,727 -53.91%
PBT 1,051 518 687 -319 -71 -9,356 -1,080 -
Tax -26 -603 -10,686 -182 -3,894 77 -815 -89.92%
NP 1,025 -85 -9,999 -501 -3,965 -9,279 -1,895 -
-
NP to SH 1,025 -85 -9,999 -501 -3,965 -9,269 -1,895 -
-
Tax Rate 2.47% 116.41% 1,555.46% - - - - -
Total Cost 50,766 194,559 151,276 82,274 46,416 231,194 167,622 -54.86%
-
Net Worth 47,487 46,548 52,400 53,169 58,370 62,399 69,569 -22.45%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 47,487 46,548 52,400 53,169 58,370 62,399 69,569 -22.45%
NOSH 129,746 130,023 130,026 129,999 130,000 129,999 129,794 -0.02%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 1.98% -0.04% -7.08% -0.61% -9.34% -4.18% -1.14% -
ROE 2.16% -0.18% -19.08% -0.94% -6.79% -14.85% -2.72% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 39.92 149.57 108.65 62.90 32.65 170.70 127.68 -53.90%
EPS 0.79 -12.54 -7.69 -7.11 -3.05 -7.13 -1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.366 0.358 0.403 0.409 0.449 0.48 0.536 -22.43%
Adjusted Per Share Value based on latest NOSH - 129,901
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 39.93 149.93 108.92 63.04 32.73 171.09 127.77 -53.91%
EPS 0.79 -0.07 -7.71 -0.39 -3.06 -7.15 -1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3661 0.3589 0.404 0.4099 0.45 0.4811 0.5364 -22.46%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.39 0.31 0.50 0.45 0.37 0.41 0.46 -
P/RPS 0.98 0.21 0.46 0.72 1.13 0.24 0.36 94.84%
P/EPS 49.37 -474.20 -6.50 -116.77 -12.13 -5.75 -31.51 -
EY 2.03 -0.21 -15.38 -0.86 -8.24 -17.39 -3.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.87 1.24 1.10 0.82 0.85 0.86 15.66%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 28/02/08 23/11/07 22/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.28 0.31 0.36 0.51 0.34 0.40 0.68 -
P/RPS 0.70 0.21 0.33 0.81 1.04 0.23 0.53 20.35%
P/EPS 35.44 -474.20 -4.68 -132.34 -11.15 -5.61 -46.58 -
EY 2.82 -0.21 -21.36 -0.76 -8.97 -17.83 -2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.87 0.89 1.25 0.76 0.83 1.27 -28.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment