[IRMGRP] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -0.19%
YoY- -1762.13%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 178,328 185,060 228,904 196,259 212,008 110,554 10.02%
PBT -927 -2,075 3,617 -10,468 331 5,621 -
Tax -6 509 -2,198 -3,359 -1,067 -151 -47.52%
NP -933 -1,566 1,419 -13,827 -736 5,470 -
-
NP to SH -933 -1,566 1,419 -13,817 -742 5,476 -
-
Tax Rate - - 60.77% - 322.36% 2.69% -
Total Cost 179,261 186,626 227,485 210,086 212,744 105,084 11.26%
-
Net Worth 49,335 43,439 6,832,894 53,129 71,943 65,749 -5.57%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 49,335 43,439 6,832,894 53,129 71,943 65,749 -5.57%
NOSH 130,171 120,000 182,210 129,901 130,333 112,200 3.01%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -0.52% -0.85% 0.62% -7.05% -0.35% 4.95% -
ROE -1.89% -3.60% 0.02% -26.01% -1.03% 8.33% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 136.99 154.22 125.63 151.08 162.67 98.53 6.80%
EPS -0.72 -1.31 0.78 -10.64 -0.57 4.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.379 0.362 37.50 0.409 0.552 0.586 -8.34%
Adjusted Per Share Value based on latest NOSH - 129,901
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 137.49 142.68 176.48 151.31 163.45 85.23 10.03%
EPS -0.72 -1.21 1.09 -10.65 -0.57 4.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3804 0.3349 52.6799 0.4096 0.5547 0.5069 -5.57%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.23 0.26 0.34 0.45 0.44 0.00 -
P/RPS 0.17 0.17 0.27 0.30 0.27 0.00 -
P/EPS -32.09 -19.92 43.66 -4.23 -77.29 0.00 -
EY -3.12 -5.02 2.29 -23.64 -1.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.72 0.01 1.10 0.80 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/08/10 27/08/09 28/08/08 22/08/07 30/08/06 - -
Price 0.40 0.29 0.29 0.51 0.40 0.00 -
P/RPS 0.29 0.19 0.23 0.34 0.25 0.00 -
P/EPS -55.81 -22.22 37.24 -4.79 -70.26 0.00 -
EY -1.79 -4.50 2.69 -20.86 -1.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.80 0.01 1.25 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment