[BSLCORP] QoQ Cumulative Quarter Result on 28-Feb-2005 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
28-Feb-2005 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Revenue 20,059 85,997 0 0 0 0 -
PBT 1,703 11,810 0 0 0 0 -
Tax -345 -3,307 0 0 0 0 -
NP 1,358 8,503 0 0 0 0 -
-
NP to SH 1,358 8,503 0 0 0 0 -
-
Tax Rate 20.26% 28.00% - - - - -
Total Cost 18,701 77,494 0 0 0 0 -
-
Net Worth 49,084 109,060 0 0 0 0 -
Dividend
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Net Worth 49,084 109,060 0 0 0 0 -
NOSH 81,807 184,847 0 0 0 0 -
Ratio Analysis
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
NP Margin 6.77% 9.89% 0.00% 0.00% 0.00% 0.00% -
ROE 2.77% 7.80% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 24.52 46.52 0.00 0.00 0.00 0.00 -
EPS 1.66 4.60 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 10.42 44.68 0.00 0.00 0.00 0.00 -
EPS 0.71 4.42 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.255 0.5667 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 30/11/05 - - - - - -
Price 0.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.85 0.00 0.00 0.00 0.00 0.00 -
P/EPS 42.17 0.00 0.00 0.00 0.00 0.00 -
EY 2.37 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 07/02/06 28/10/05 - - - - -
Price 0.81 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.30 0.00 0.00 0.00 0.00 0.00 -
P/EPS 48.80 0.00 0.00 0.00 0.00 0.00 -
EY 2.05 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment