[BSLCORP] YoY Quarter Result on 31-Aug-2005 [#4]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
28-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-Aug-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 41,318 31,602 28,136 20,208 0 -
PBT 2,461 1,373 4,838 3,594 0 -
Tax -630 1,230 -1,098 -1,263 0 -
NP 1,831 2,603 3,740 2,331 0 -
-
NP to SH 1,604 2,437 3,625 2,331 0 -
-
Tax Rate 25.60% -89.58% 22.70% 35.14% - -
Total Cost 39,487 28,999 24,396 17,877 0 -
-
Net Worth 72,375 68,504 67,601 43,659 0 -
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div 1,300 1,340 3,673 - - -
Div Payout % 81.10% 55.02% 101.35% - - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 72,375 68,504 67,601 43,659 0 -
NOSH 97,804 97,862 97,972 73,999 0 -
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 4.43% 8.24% 13.29% 11.54% 0.00% -
ROE 2.22% 3.56% 5.36% 5.34% 0.00% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 42.25 32.29 28.72 27.31 0.00 -
EPS 1.64 2.49 3.70 3.15 0.00 -
DPS 1.33 1.37 3.75 0.00 0.00 -
NAPS 0.74 0.70 0.69 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 73,999
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 21.47 16.42 14.62 10.50 0.00 -
EPS 0.83 1.27 1.88 1.21 0.00 -
DPS 0.68 0.70 1.91 0.00 0.00 -
NAPS 0.3761 0.3559 0.3513 0.2269 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 29/08/08 30/08/07 30/08/06 - - -
Price 0.41 0.52 0.88 0.00 0.00 -
P/RPS 0.97 1.61 3.06 0.00 0.00 -
P/EPS 25.00 20.88 23.78 0.00 0.00 -
EY 4.00 4.79 4.20 0.00 0.00 -
DY 3.24 2.63 4.26 0.00 0.00 -
P/NAPS 0.55 0.74 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 28/10/08 30/10/07 30/10/06 28/10/05 - -
Price 0.29 0.51 1.11 0.00 0.00 -
P/RPS 0.69 1.58 3.87 0.00 0.00 -
P/EPS 17.68 20.48 30.00 0.00 0.00 -
EY 5.66 4.88 3.33 0.00 0.00 -
DY 4.59 2.69 3.38 0.00 0.00 -
P/NAPS 0.39 0.73 1.61 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment