[BSLCORP] QoQ Cumulative Quarter Result on 31-May-2018 [#3]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
19-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- -162.07%
YoY- -124.54%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Cumulative Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 76,489 41,212 163,181 120,100 80,566 40,780 149,624 -36.14%
PBT 1,511 2,267 -2,160 105 375 87 7,081 -64.39%
Tax -725 -427 -345 -1,304 -966 -318 -2,817 -59.63%
NP 786 1,840 -2,505 -1,199 -591 -231 4,264 -67.71%
-
NP to SH 752 1,558 -1,101 -532 -203 -38 3,059 -60.85%
-
Tax Rate 47.98% 18.84% - 1,241.90% 257.60% 365.52% 39.78% -
Total Cost 75,703 39,372 165,686 121,299 81,157 41,011 145,360 -35.34%
-
Net Worth 111,131 112,097 110,165 77,308 77,308 77,308 77,312 27.45%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 111,131 112,097 110,165 77,308 77,308 77,308 77,312 27.45%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 1.03% 4.46% -1.54% -1.00% -0.73% -0.57% 2.85% -
ROE 0.68% 1.39% -1.00% -0.69% -0.26% -0.05% 3.96% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 79.15 42.65 168.86 124.28 83.37 42.20 154.83 -36.14%
EPS 0.78 1.61 -1.14 -0.55 -0.17 -0.04 3.17 -60.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.16 1.14 0.80 0.80 0.80 0.80 27.45%
Adjusted Per Share Value based on latest NOSH - 98,000
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 3.92 2.11 8.37 6.16 4.13 2.09 7.67 -36.15%
EPS 0.04 0.08 -0.06 -0.03 -0.01 0.00 0.16 -60.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.057 0.0575 0.0565 0.0396 0.0396 0.0396 0.0396 27.56%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.39 0.32 0.41 0.57 0.615 0.695 0.515 -
P/RPS 0.49 0.75 0.24 0.46 0.74 1.65 0.33 30.24%
P/EPS 50.12 19.85 -35.99 -103.54 -292.76 -1,767.42 16.27 112.15%
EY 2.00 5.04 -2.78 -0.97 -0.34 -0.06 6.15 -52.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.36 0.71 0.77 0.87 0.64 -34.48%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 24/04/19 28/01/19 11/10/18 19/07/18 19/04/18 26/01/18 26/10/17 -
Price 0.325 0.30 0.36 0.465 0.54 0.68 0.615 -
P/RPS 0.41 0.70 0.21 0.37 0.65 1.61 0.40 1.66%
P/EPS 41.76 18.61 -31.60 -84.47 -257.06 -1,729.28 19.43 66.77%
EY 2.39 5.37 -3.16 -1.18 -0.39 -0.06 5.15 -40.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.32 0.58 0.68 0.85 0.77 -49.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment