[MESB] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[MESB] MESB BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -415.23%
YoY- -296.93%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 102,566 67,171 41,827 135,224 103,217 66,986 38,712 91.13%
PBT -2,136 -2,066 2,880 -1,790 2,259 347 2,001 -
Tax -788 -319 -765 -839 -1,425 -719 -1,006 -14.98%
NP -2,924 -2,385 2,115 -2,629 834 -372 995 -
-
NP to SH -2,924 -2,385 2,115 -2,629 834 -372 995 -
-
Tax Rate - - 26.56% - 63.08% 207.20% 50.27% -
Total Cost 105,490 69,556 39,712 137,853 102,383 67,358 37,717 98.13%
-
Net Worth 87,633 78,940 83,508 81,473 84,657 83,177 84,805 2.20%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 87,633 78,940 83,508 81,473 84,657 83,177 84,805 2.20%
NOSH 81,900 41,989 41,964 41,996 41,909 41,797 41,983 55.93%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -2.85% -3.55% 5.06% -1.94% 0.81% -0.56% 2.57% -
ROE -3.34% -3.02% 2.53% -3.23% 0.99% -0.45% 1.17% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 125.23 159.97 99.67 321.99 246.29 160.26 92.21 22.56%
EPS -3.57 -5.68 5.04 -6.26 1.99 -0.89 2.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.88 1.99 1.94 2.02 1.99 2.02 -34.45%
Adjusted Per Share Value based on latest NOSH - 41,975
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 71.08 46.55 28.99 93.71 71.53 46.42 26.83 91.12%
EPS -2.03 -1.65 1.47 -1.82 0.58 -0.26 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6073 0.5471 0.5787 0.5646 0.5867 0.5764 0.5877 2.20%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.54 1.00 0.80 0.65 0.62 0.64 0.62 -
P/RPS 0.43 0.63 0.80 0.20 0.25 0.40 0.67 -25.53%
P/EPS -15.13 -17.61 15.87 -10.38 31.16 -71.91 26.16 -
EY -6.61 -5.68 6.30 -9.63 3.21 -1.39 3.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.40 0.34 0.31 0.32 0.31 37.41%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 28/08/17 29/05/17 27/02/17 24/11/16 30/08/16 -
Price 0.39 1.02 0.865 0.795 0.615 0.68 0.665 -
P/RPS 0.31 0.64 0.87 0.25 0.25 0.42 0.72 -42.89%
P/EPS -10.92 -17.96 17.16 -12.69 30.90 -76.40 28.06 -
EY -9.15 -5.57 5.83 -7.88 3.24 -1.31 3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.54 0.43 0.41 0.30 0.34 0.33 5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment