[MESB] QoQ Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[MESB] MESB BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -137.39%
YoY- -37.78%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 41,827 135,224 103,217 66,986 38,712 107,082 72,689 -30.84%
PBT 2,880 -1,790 2,259 347 2,001 1,822 407 269.02%
Tax -765 -839 -1,425 -719 -1,006 -416 -504 32.10%
NP 2,115 -2,629 834 -372 995 1,406 -97 -
-
NP to SH 2,115 -2,629 834 -372 995 1,335 17 2399.48%
-
Tax Rate 26.56% - 63.08% 207.20% 50.27% 22.83% 123.83% -
Total Cost 39,712 137,853 102,383 67,358 37,717 105,676 72,786 -33.25%
-
Net Worth 83,508 81,473 84,657 83,177 84,805 73,553 6,834 431.33%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 83,508 81,473 84,657 83,177 84,805 73,553 6,834 431.33%
NOSH 41,964 41,996 41,909 41,797 41,983 36,776 3,469 427.76%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 5.06% -1.94% 0.81% -0.56% 2.57% 1.31% -0.13% -
ROE 2.53% -3.23% 0.99% -0.45% 1.17% 1.82% 0.25% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 99.67 321.99 246.29 160.26 92.21 291.17 2,095.15 -86.89%
EPS 5.04 -6.26 1.99 -0.89 2.37 3.35 0.49 373.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.94 2.02 1.99 2.02 2.00 1.97 0.67%
Adjusted Per Share Value based on latest NOSH - 42,061
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 28.99 93.71 71.53 46.42 26.83 74.21 50.38 -30.84%
EPS 1.47 -1.82 0.58 -0.26 0.69 0.93 0.01 2693.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5787 0.5646 0.5867 0.5764 0.5877 0.5097 0.0474 431.02%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.80 0.65 0.62 0.64 0.62 0.74 0.84 -
P/RPS 0.80 0.20 0.25 0.40 0.67 0.25 0.04 638.15%
P/EPS 15.87 -10.38 31.16 -71.91 26.16 20.39 171.43 -79.56%
EY 6.30 -9.63 3.21 -1.39 3.82 4.91 0.58 391.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.34 0.31 0.32 0.31 0.37 0.43 -4.71%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 29/05/17 27/02/17 24/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.865 0.795 0.615 0.68 0.665 0.655 0.76 -
P/RPS 0.87 0.25 0.25 0.42 0.72 0.22 0.04 680.64%
P/EPS 17.16 -12.69 30.90 -76.40 28.06 18.04 155.10 -76.98%
EY 5.83 -7.88 3.24 -1.31 3.56 5.54 0.64 336.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.30 0.34 0.33 0.33 0.39 6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment