[MESB] QoQ TTM Result on 31-Mar-2017 [#4]

Stock
[MESB] MESB BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -222.17%
YoY- -296.93%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 134,573 135,409 138,339 135,224 137,610 133,791 128,167 3.29%
PBT -6,185 -4,203 -911 -1,790 3,674 2,241 4,166 -
Tax -202 -439 -598 -839 -1,640 -1,126 -1,417 -72.61%
NP -6,387 -4,642 -1,509 -2,629 2,034 1,115 2,749 -
-
NP to SH -6,387 -4,642 -1,509 -2,629 2,152 1,233 2,867 -
-
Tax Rate - - - - 44.64% 50.25% 34.01% -
Total Cost 140,960 140,051 139,848 137,853 135,576 132,676 125,418 8.07%
-
Net Worth 87,633 78,991 83,508 81,432 84,882 83,702 84,805 2.20%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 87,633 78,991 83,508 81,432 84,882 83,702 84,805 2.20%
NOSH 81,900 42,016 41,964 41,975 42,020 42,061 41,983 55.93%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -4.75% -3.43% -1.09% -1.94% 1.48% 0.83% 2.14% -
ROE -7.29% -5.88% -1.81% -3.23% 2.54% 1.47% 3.38% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 164.31 322.27 329.66 322.15 327.48 318.08 305.28 -33.75%
EPS -7.80 -11.05 -3.60 -6.26 5.12 2.93 6.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.88 1.99 1.94 2.02 1.99 2.02 -34.45%
Adjusted Per Share Value based on latest NOSH - 41,975
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 93.26 93.84 95.87 93.71 95.37 92.72 88.82 3.29%
EPS -4.43 -3.22 -1.05 -1.82 1.49 0.85 1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6073 0.5474 0.5787 0.5644 0.5883 0.5801 0.5877 2.20%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.54 1.00 0.80 0.65 0.62 0.64 0.62 -
P/RPS 0.33 0.31 0.24 0.20 0.19 0.20 0.20 39.50%
P/EPS -6.92 -9.05 -22.25 -10.38 12.11 21.83 9.08 -
EY -14.44 -11.05 -4.49 -9.64 8.26 4.58 11.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.40 0.34 0.31 0.32 0.31 37.41%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 28/08/17 29/05/17 27/02/17 24/11/16 30/08/16 -
Price 0.39 1.02 0.865 0.795 0.615 0.68 0.665 -
P/RPS 0.24 0.32 0.26 0.25 0.19 0.21 0.22 5.95%
P/EPS -5.00 -9.23 -24.06 -12.69 12.01 23.20 9.74 -
EY -20.00 -10.83 -4.16 -7.88 8.33 4.31 10.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.54 0.43 0.41 0.30 0.34 0.33 5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment