[MESB] YoY Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[MESB] MESB BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -336.42%
YoY- -296.93%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 136,582 147,852 233,866 135,224 107,082 86,697 91,250 5.71%
PBT 11,155 -26,091 10,486 -1,790 1,822 1,930 16,116 -4.94%
Tax -2,191 -570 -2,960 -839 -416 -939 -920 12.70%
NP 8,964 -26,661 7,526 -2,629 1,406 991 15,196 -7.01%
-
NP to SH 8,964 -26,661 7,526 -2,629 1,335 1,250 15,196 -7.01%
-
Tax Rate 19.64% - 28.23% - 22.83% 48.65% 5.71% -
Total Cost 127,618 174,513 226,340 137,853 105,676 85,706 76,054 7.39%
-
Net Worth 81,129 66,256 91,728 81,473 73,553 82,634 81,078 0.00%
Dividend
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 81,129 66,256 91,728 81,473 73,553 82,634 81,078 0.00%
NOSH 106,750 91,100 81,900 41,996 36,776 41,946 41,793 13.79%
Ratio Analysis
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 6.56% -18.03% 3.22% -1.94% 1.31% 1.14% 16.65% -
ROE 11.05% -40.24% 8.20% -3.23% 1.82% 1.51% 18.74% -
Per Share
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 127.95 169.60 285.55 321.99 291.17 206.69 218.34 -7.10%
EPS 8.64 -30.58 9.19 -6.26 3.35 2.98 36.36 -17.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.76 1.12 1.94 2.00 1.97 1.94 -12.11%
Adjusted Per Share Value based on latest NOSH - 41,975
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 94.66 102.47 162.08 93.71 74.21 60.08 63.24 5.71%
EPS 6.21 -18.48 5.22 -1.82 0.93 0.87 10.53 -7.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5623 0.4592 0.6357 0.5646 0.5097 0.5727 0.5619 0.00%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/21 30/06/20 28/06/19 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.435 0.225 0.28 0.65 0.74 0.79 0.83 -
P/RPS 0.34 0.13 0.10 0.20 0.25 0.38 0.38 -1.52%
P/EPS 5.18 -0.74 3.05 -10.38 20.39 26.51 2.28 11.97%
EY 19.30 -135.92 32.82 -9.63 4.91 3.77 43.81 -10.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.30 0.25 0.34 0.37 0.40 0.43 3.96%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/21 26/08/20 29/08/19 29/05/17 31/05/16 29/05/15 28/05/14 -
Price 0.475 0.225 0.29 0.795 0.655 0.94 0.80 -
P/RPS 0.37 0.13 0.10 0.25 0.22 0.45 0.37 0.00%
P/EPS 5.66 -0.74 3.16 -12.69 18.04 31.54 2.20 13.91%
EY 17.68 -135.92 31.69 -7.88 5.54 3.17 45.45 -12.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.30 0.26 0.41 0.33 0.48 0.41 6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment