[IHB] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -555.4%
YoY- -39.51%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 45,192 160,895 112,636 74,984 45,073 172,785 124,661 -49.12%
PBT 312 -3,926 -5,518 -5,306 -656 -777 -2,537 -
Tax -196 -347 -474 -161 -178 -484 -368 -34.26%
NP 116 -4,273 -5,992 -5,467 -834 -1,261 -2,905 -
-
NP to SH 101 -4,205 -5,891 -5,466 -834 -1,264 -2,909 -
-
Tax Rate 62.82% - - - - - - -
Total Cost 45,076 165,168 118,628 80,451 45,907 174,046 127,566 -49.98%
-
Net Worth 84,587 88,564 81,586 81,510 85,782 87,892 85,346 -0.59%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 84,587 88,564 81,586 81,510 85,782 87,892 85,346 -0.59%
NOSH 126,250 132,185 119,979 119,868 119,142 120,400 120,206 3.32%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.26% -2.66% -5.32% -7.29% -1.85% -0.73% -2.33% -
ROE 0.12% -4.75% -7.22% -6.71% -0.97% -1.44% -3.41% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 35.80 121.72 93.88 62.56 37.83 143.51 103.71 -50.75%
EPS 0.08 -3.50 -4.91 -4.56 -0.70 -1.05 -2.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.68 0.68 0.72 0.73 0.71 -3.78%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 10.62 37.81 26.47 17.62 10.59 40.60 29.29 -49.12%
EPS 0.02 -0.99 -1.38 -1.28 -0.20 -0.30 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1988 0.2081 0.1917 0.1915 0.2016 0.2065 0.2006 -0.59%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.76 0.73 0.41 0.40 0.45 0.42 0.485 -
P/RPS 2.12 0.60 0.44 0.64 1.19 0.29 0.47 172.74%
P/EPS 950.00 -22.95 -8.35 -8.77 -64.29 -40.01 -20.04 -
EY 0.11 -4.36 -11.98 -11.40 -1.56 -2.50 -4.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.09 0.60 0.59 0.62 0.58 0.68 40.25%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 26/11/15 28/08/15 28/05/15 26/02/15 27/11/14 -
Price 0.65 0.74 0.50 0.40 0.40 0.46 0.44 -
P/RPS 1.82 0.61 0.53 0.64 1.06 0.32 0.42 165.55%
P/EPS 812.50 -23.26 -10.18 -8.77 -57.14 -43.82 -18.18 -
EY 0.12 -4.30 -9.82 -11.40 -1.75 -2.28 -5.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.10 0.74 0.59 0.56 0.63 0.62 34.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment