[IHB] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -455.4%
YoY- -60.06%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 70,572 54,754 38,572 29,911 35,757 34,120 37,093 10.83%
PBT -3,726 -1,347 34 -4,650 -3,074 -2,011 168 -
Tax -28 146 -6 17 179 42 -137 -22.41%
NP -3,754 -1,201 28 -4,633 -2,895 -1,969 31 -
-
NP to SH -3,755 -1,229 -36 -4,632 -2,894 -1,961 70 -
-
Tax Rate - - 17.65% - - - 81.55% -
Total Cost 74,326 55,955 38,544 34,544 38,652 36,089 37,062 11.76%
-
Net Worth 147,954 94,379 80,400 81,600 85,258 87,823 82,833 9.71%
Dividend
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 147,954 94,379 80,400 81,600 85,258 87,823 82,833 9.71%
NOSH 186,910 145,200 120,000 120,000 120,082 120,306 116,666 7.82%
Ratio Analysis
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -5.32% -2.19% 0.07% -15.49% -8.10% -5.77% 0.08% -
ROE -2.54% -1.30% -0.04% -5.68% -3.39% -2.23% 0.08% -
Per Share
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 38.64 37.71 32.14 24.93 29.78 28.36 31.79 3.16%
EPS -2.06 -0.85 -0.03 -3.86 -2.41 -1.63 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.65 0.67 0.68 0.71 0.73 0.71 2.12%
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 16.86 13.08 9.21 7.15 8.54 8.15 8.86 10.83%
EPS -0.90 -0.29 -0.01 -1.11 -0.69 -0.47 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3534 0.2255 0.1921 0.1949 0.2037 0.2098 0.1979 9.71%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/09/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.88 0.79 0.66 0.40 0.495 0.40 0.50 -
P/RPS 2.28 2.09 2.05 1.60 1.66 1.41 1.57 6.14%
P/EPS -42.81 -93.33 -2,200.00 -10.36 -20.54 -24.54 833.33 -
EY -2.34 -1.07 -0.05 -9.65 -4.87 -4.08 0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.22 0.99 0.59 0.70 0.55 0.70 7.33%
Price Multiplier on Announcement Date
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/11/18 29/08/17 24/08/16 28/08/15 26/08/14 29/08/13 30/08/12 -
Price 0.895 1.02 0.63 0.40 0.47 0.405 0.47 -
P/RPS 2.32 2.70 1.96 1.60 1.58 1.43 1.48 7.45%
P/EPS -43.54 -120.51 -2,100.00 -10.36 -19.50 -24.85 783.33 -
EY -2.30 -0.83 -0.05 -9.65 -5.13 -4.02 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.57 0.94 0.59 0.66 0.55 0.66 8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment