[NGGB] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
15-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 25.24%
YoY- -1553.99%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 25,201 14,822 11,348 6,676 28,315 17,894 10,516 79.17%
PBT -12,387 -9,140 -5,166 -2,370 -2,788 -2,197 -1,262 359.06%
Tax 2,447 0 0 0 -382 -20 -70 -
NP -9,940 -9,140 -5,166 -2,370 -3,170 -2,217 -1,332 282.34%
-
NP to SH -9,940 -9,140 -5,166 -2,370 -3,170 -2,217 -1,332 282.34%
-
Tax Rate - - - - - - - -
Total Cost 35,141 23,962 16,514 9,046 31,485 20,111 11,848 106.56%
-
Net Worth 116,485 116,485 107,600 102,699 96,168 100,457 94,214 15.21%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 116,485 116,485 107,600 102,699 96,168 100,457 94,214 15.21%
NOSH 458,366 458,366 458,366 394,999 356,179 346,406 324,878 25.82%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -39.44% -61.67% -45.52% -35.50% -11.20% -12.39% -12.67% -
ROE -8.53% -7.85% -4.80% -2.31% -3.30% -2.21% -1.41% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.84 3.44 2.85 1.69 7.95 5.17 3.24 48.16%
EPS -2.40 -2.20 -1.27 -0.60 -0.89 -0.64 -0.41 225.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.27 0.26 0.27 0.29 0.29 -4.65%
Adjusted Per Share Value based on latest NOSH - 394,999
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.43 1.43 1.09 0.64 2.73 1.72 1.01 79.64%
EPS -0.96 -0.88 -0.50 -0.23 -0.31 -0.21 -0.13 279.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1122 0.1122 0.1037 0.0989 0.0927 0.0968 0.0908 15.16%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.395 0.45 0.40 0.40 0.41 0.515 0.49 -
P/RPS 6.76 13.10 14.05 23.67 5.16 9.97 15.14 -41.61%
P/EPS -17.14 -21.24 -30.86 -66.67 -46.07 -80.47 -119.51 -72.63%
EY -5.83 -4.71 -3.24 -1.50 -2.17 -1.24 -0.84 264.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.67 1.48 1.54 1.52 1.78 1.69 -9.30%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 26/05/17 27/02/17 15/11/16 25/08/16 23/05/16 23/02/16 -
Price 0.39 0.38 0.445 0.42 0.41 0.44 0.465 -
P/RPS 6.68 11.06 15.63 24.85 5.16 8.52 14.37 -40.01%
P/EPS -16.93 -17.94 -34.33 -70.00 -46.07 -68.75 -113.41 -71.89%
EY -5.91 -5.58 -2.91 -1.43 -2.17 -1.45 -0.88 256.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.41 1.65 1.62 1.52 1.52 1.60 -6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment