[NGGB] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
15-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -148.95%
YoY- -1553.99%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 10,379 3,474 4,672 6,676 10,421 7,378 4,217 82.39%
PBT -3,247 -3,974 -2,796 -2,370 -590 -936 -1,495 67.78%
Tax 2,447 0 0 0 -362 50 0 -
NP -800 -3,974 -2,796 -2,370 -952 -886 -1,495 -34.11%
-
NP to SH -800 -3,974 -2,796 -2,370 -952 -886 -1,495 -34.11%
-
Tax Rate - - - - - - - -
Total Cost 11,179 7,448 7,468 9,046 11,373 8,264 5,712 56.52%
-
Net Worth 116,485 116,485 107,600 102,699 107,100 111,713 94,249 15.18%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 116,485 116,485 107,600 102,699 107,100 111,713 94,249 15.18%
NOSH 458,366 458,366 458,366 394,999 396,666 385,217 324,999 25.78%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -7.71% -114.39% -59.85% -35.50% -9.14% -12.01% -35.45% -
ROE -0.69% -3.41% -2.60% -2.31% -0.89% -0.79% -1.59% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.41 0.81 1.17 1.69 2.63 1.92 1.30 50.96%
EPS -0.19 -0.92 -0.70 -0.60 -0.24 -0.23 -0.46 -44.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.27 0.26 0.27 0.29 0.29 -4.65%
Adjusted Per Share Value based on latest NOSH - 394,999
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.00 0.33 0.45 0.64 1.00 0.71 0.41 81.29%
EPS -0.08 -0.38 -0.27 -0.23 -0.09 -0.09 -0.14 -31.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1122 0.1122 0.1037 0.0989 0.1032 0.1076 0.0908 15.16%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.395 0.45 0.40 0.40 0.41 0.515 0.49 -
P/RPS 16.42 55.88 34.12 23.67 15.61 26.89 37.76 -42.63%
P/EPS -213.02 -48.85 -57.01 -66.67 -170.83 -223.91 -106.52 58.79%
EY -0.47 -2.05 -1.75 -1.50 -0.59 -0.45 -0.94 -37.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.67 1.48 1.54 1.52 1.78 1.69 -9.30%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 26/05/17 27/02/17 15/11/16 25/08/16 23/05/16 23/02/16 -
Price 0.39 0.38 0.445 0.42 0.41 0.44 0.465 -
P/RPS 16.21 47.19 37.96 24.85 15.61 22.97 35.84 -41.10%
P/EPS -210.32 -41.25 -63.43 -70.00 -170.83 -191.30 -101.09 63.04%
EY -0.48 -2.42 -1.58 -1.43 -0.59 -0.52 -0.99 -38.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.41 1.65 1.62 1.52 1.52 1.60 -6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment