[NGGB] QoQ TTM Result on 30-Sep-2016 [#1]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
15-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -79.91%
YoY- -519.89%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 25,201 25,243 29,147 28,692 28,315 25,925 23,457 4.90%
PBT -12,387 -9,730 -6,692 -5,391 -2,788 -2,497 -2,044 232.76%
Tax 2,447 -362 -312 -312 -382 219 293 312.16%
NP -9,940 -10,092 -7,004 -5,703 -3,170 -2,278 -1,751 218.56%
-
NP to SH -9,940 -10,092 -7,004 -5,703 -3,170 -2,278 -1,751 218.56%
-
Tax Rate - - - - - - - -
Total Cost 35,141 35,335 36,151 34,395 31,485 28,203 25,208 24.81%
-
Net Worth 116,485 116,485 107,600 102,699 107,100 111,713 94,249 15.18%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 116,485 116,485 107,600 102,699 107,100 111,713 94,249 15.18%
NOSH 458,366 458,366 458,366 394,999 396,666 385,217 324,999 25.78%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -39.44% -39.98% -24.03% -19.88% -11.20% -8.79% -7.46% -
ROE -8.53% -8.66% -6.51% -5.55% -2.96% -2.04% -1.86% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.84 5.85 7.31 7.26 7.14 6.73 7.22 -13.19%
EPS -2.30 -2.34 -1.76 -1.44 -0.80 -0.59 -0.54 162.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.27 0.26 0.27 0.29 0.29 -4.65%
Adjusted Per Share Value based on latest NOSH - 394,999
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.43 2.43 2.81 2.76 2.73 2.50 2.26 4.95%
EPS -0.96 -0.97 -0.67 -0.55 -0.31 -0.22 -0.17 217.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1122 0.1122 0.1037 0.0989 0.1032 0.1076 0.0908 15.16%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.395 0.45 0.40 0.40 0.41 0.515 0.49 -
P/RPS 6.76 7.69 5.47 5.51 5.74 7.65 6.79 -0.29%
P/EPS -17.14 -19.24 -22.76 -27.70 -51.30 -87.09 -90.95 -67.16%
EY -5.83 -5.20 -4.39 -3.61 -1.95 -1.15 -1.10 204.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.67 1.48 1.54 1.52 1.78 1.69 -9.30%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 26/05/17 27/02/17 15/11/16 25/08/16 23/05/16 23/02/16 -
Price 0.39 0.38 0.445 0.42 0.41 0.44 0.465 -
P/RPS 6.68 6.49 6.08 5.78 5.74 6.54 6.44 2.47%
P/EPS -16.93 -16.24 -25.32 -29.09 -51.30 -74.41 -86.31 -66.27%
EY -5.91 -6.16 -3.95 -3.44 -1.95 -1.34 -1.16 196.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.41 1.65 1.62 1.52 1.52 1.60 -6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment