[SIGN] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 3.82%
YoY- -65.65%
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 86,774 60,306 24,391 160,848 117,041 81,719 40,745 65.45%
PBT 2,358 1,919 -623 5,367 4,574 3,506 2,064 9.27%
Tax -1,443 -1,014 -327 -1,784 -1,782 -1,348 -711 60.23%
NP 915 905 -950 3,583 2,792 2,158 1,353 -22.93%
-
NP to SH 1,056 735 -1,201 2,226 2,144 1,795 1,296 -12.75%
-
Tax Rate 61.20% 52.84% - 33.24% 38.96% 38.45% 34.45% -
Total Cost 85,859 59,401 25,341 157,265 114,249 79,561 39,392 68.02%
-
Net Worth 168,141 170,382 168,141 168,891 171,142 171,902 174,164 -2.31%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 168,141 170,382 168,141 168,891 171,142 171,902 174,164 -2.31%
NOSH 240,304 240,304 240,304 240,304 240,304 240,304 240,304 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.05% 1.50% -3.89% 2.23% 2.39% 2.64% 3.32% -
ROE 0.63% 0.43% -0.71% 1.32% 1.25% 1.04% 0.74% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 38.71 26.90 10.88 71.43 51.97 36.13 18.01 66.47%
EPS 0.50 0.30 -0.50 1.00 0.90 0.80 0.60 -11.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.76 0.75 0.75 0.76 0.76 0.77 -1.73%
Adjusted Per Share Value based on latest NOSH - 240,304
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 13.44 9.34 3.78 24.92 18.13 12.66 6.31 65.46%
EPS 0.16 0.11 -0.19 0.34 0.33 0.28 0.20 -13.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2605 0.264 0.2605 0.2616 0.2651 0.2663 0.2698 -2.30%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.39 0.45 0.49 0.44 0.49 0.335 0.48 -
P/RPS 1.01 1.67 4.50 0.62 0.94 0.93 2.66 -47.53%
P/EPS 82.80 137.26 -91.47 44.51 51.47 42.21 83.77 -0.77%
EY 1.21 0.73 -1.09 2.25 1.94 2.37 1.19 1.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.59 0.65 0.59 0.64 0.44 0.62 -11.05%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/05/20 24/02/20 21/11/19 30/08/19 27/05/19 25/02/19 26/11/18 -
Price 0.35 0.375 0.47 0.465 0.49 0.355 0.405 -
P/RPS 0.90 1.39 4.32 0.65 0.94 0.98 2.25 -45.68%
P/EPS 74.30 114.38 -87.73 47.04 51.47 44.73 70.68 3.38%
EY 1.35 0.87 -1.14 2.13 1.94 2.24 1.41 -2.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.63 0.62 0.64 0.47 0.53 -7.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment