[SLP] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
10-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -74.54%
YoY- -25.12%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 185,742 139,812 92,582 45,517 168,949 123,716 87,551 64.88%
PBT 25,538 21,976 15,575 5,809 23,300 18,070 14,030 48.91%
Tax -4,958 -3,667 -2,205 -1,296 -5,574 -4,282 -3,323 30.47%
NP 20,580 18,309 13,370 4,513 17,726 13,788 10,707 54.40%
-
NP to SH 20,580 18,309 13,370 4,513 17,726 13,788 10,707 54.40%
-
Tax Rate 19.41% 16.69% 14.16% 22.31% 23.92% 23.70% 23.68% -
Total Cost 165,162 121,503 79,212 41,004 151,223 109,928 76,844 66.31%
-
Net Worth 193,028 199,684 195,564 186,055 185,421 186,689 187,640 1.90%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 17,432 12,678 7,923 3,169 17,432 12,678 7,923 68.92%
Div Payout % 84.71% 69.25% 59.27% 70.23% 98.35% 91.95% 74.01% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 193,028 199,684 195,564 186,055 185,421 186,689 187,640 1.90%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 11.08% 13.10% 14.44% 9.91% 10.49% 11.14% 12.23% -
ROE 10.66% 9.17% 6.84% 2.43% 9.56% 7.39% 5.71% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 58.60 44.11 29.21 14.36 53.30 39.03 27.62 64.88%
EPS 6.49 5.78 4.22 1.42 5.59 4.35 3.38 54.30%
DPS 5.50 4.00 2.50 1.00 5.50 4.00 2.50 68.91%
NAPS 0.609 0.63 0.617 0.587 0.585 0.589 0.592 1.90%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 58.61 44.11 29.21 14.36 53.31 39.03 27.62 64.90%
EPS 6.49 5.78 4.22 1.42 5.59 4.35 3.38 54.30%
DPS 5.50 4.00 2.50 1.00 5.50 4.00 2.50 68.91%
NAPS 0.609 0.63 0.617 0.587 0.585 0.589 0.592 1.90%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.99 0.86 0.90 0.92 0.925 0.95 0.945 -
P/RPS 1.69 1.95 3.08 6.41 1.74 2.43 3.42 -37.41%
P/EPS 15.25 14.89 21.34 64.61 16.54 21.84 27.97 -33.18%
EY 6.56 6.72 4.69 1.55 6.05 4.58 3.57 49.85%
DY 5.56 4.65 2.78 1.09 5.95 4.21 2.65 63.66%
P/NAPS 1.63 1.37 1.46 1.57 1.58 1.61 1.60 1.24%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 04/11/22 05/08/22 10/05/22 25/02/22 05/11/21 06/08/21 -
Price 0.965 1.06 0.875 0.90 0.95 0.94 0.94 -
P/RPS 1.65 2.40 3.00 6.27 1.78 2.41 3.40 -38.16%
P/EPS 14.86 18.35 20.74 63.21 16.99 21.61 27.83 -34.10%
EY 6.73 5.45 4.82 1.58 5.89 4.63 3.59 51.86%
DY 5.70 3.77 2.86 1.11 5.79 4.26 2.66 65.98%
P/NAPS 1.58 1.68 1.42 1.53 1.62 1.60 1.59 -0.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment