[SLP] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 12.4%
YoY- 16.1%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 119,554 77,893 40,266 185,742 139,812 92,582 45,517 90.25%
PBT 12,312 8,711 4,036 25,538 21,976 15,575 5,809 64.92%
Tax -3,131 -2,198 -1,009 -4,958 -3,667 -2,205 -1,296 79.95%
NP 9,181 6,513 3,027 20,580 18,309 13,370 4,513 60.48%
-
NP to SH 9,181 6,513 3,027 20,580 18,309 13,370 4,513 60.48%
-
Tax Rate 25.43% 25.23% 25.00% 19.41% 16.69% 14.16% 22.31% -
Total Cost 110,373 71,380 37,239 165,162 121,503 79,212 41,004 93.38%
-
Net Worth 195,247 196,198 191,760 193,028 199,684 195,564 186,055 3.26%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 11,093 7,131 3,169 17,432 12,678 7,923 3,169 130.36%
Div Payout % 120.83% 109.50% 104.71% 84.71% 69.25% 59.27% 70.23% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 195,247 196,198 191,760 193,028 199,684 195,564 186,055 3.26%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 7.68% 8.36% 7.52% 11.08% 13.10% 14.44% 9.91% -
ROE 4.70% 3.32% 1.58% 10.66% 9.17% 6.84% 2.43% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 37.72 24.58 12.70 58.60 44.11 29.21 14.36 90.26%
EPS 2.89 2.05 0.96 6.49 5.78 4.22 1.42 60.52%
DPS 3.50 2.25 1.00 5.50 4.00 2.50 1.00 130.34%
NAPS 0.616 0.619 0.605 0.609 0.63 0.617 0.587 3.26%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 37.72 24.58 12.70 58.61 44.11 29.21 14.36 90.26%
EPS 2.90 2.05 0.96 6.49 5.78 4.22 1.42 60.89%
DPS 3.50 2.25 1.00 5.50 4.00 2.50 1.00 130.34%
NAPS 0.616 0.619 0.605 0.609 0.63 0.617 0.587 3.26%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.85 0.875 0.93 0.99 0.86 0.90 0.92 -
P/RPS 2.25 3.56 7.32 1.69 1.95 3.08 6.41 -50.20%
P/EPS 29.34 42.58 97.38 15.25 14.89 21.34 64.61 -40.89%
EY 3.41 2.35 1.03 6.56 6.72 4.69 1.55 69.07%
DY 4.12 2.57 1.08 5.56 4.65 2.78 1.09 142.45%
P/NAPS 1.38 1.41 1.54 1.63 1.37 1.46 1.57 -8.23%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 10/11/23 04/08/23 05/05/23 24/02/23 04/11/22 05/08/22 10/05/22 -
Price 0.87 0.87 0.915 0.965 1.06 0.875 0.90 -
P/RPS 2.31 3.54 7.20 1.65 2.40 3.00 6.27 -48.57%
P/EPS 30.04 42.34 95.81 14.86 18.35 20.74 63.21 -39.07%
EY 3.33 2.36 1.04 6.73 5.45 4.82 1.58 64.30%
DY 4.02 2.59 1.09 5.70 3.77 2.86 1.11 135.64%
P/NAPS 1.41 1.41 1.51 1.58 1.68 1.42 1.53 -5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment