[AHB] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 71.1%
YoY- -3.65%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 32,572 23,681 16,853 7,639 39,214 29,523 21,726 31.08%
PBT 18,437 29,812 -4,422 -2,735 -9,513 -5,496 -3,639 -
Tax -51 -7 -37 -18 9,513 5,496 3,639 -
NP 18,386 29,805 -4,459 -2,753 0 0 0 -
-
NP to SH 18,386 29,805 -4,459 -2,753 -9,526 -5,461 -3,604 -
-
Tax Rate 0.28% 0.02% - - - - - -
Total Cost 14,186 -6,124 21,312 10,392 39,214 29,523 21,726 -24.79%
-
Net Worth 4,132 13,235 -22,364 -20,762 -18,372 -14,176 -12,379 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 4,132 13,235 -22,364 -20,762 -18,372 -14,176 -12,379 -
NOSH 20,663 20,053 19,968 19,963 19,970 19,967 19,966 2.32%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 56.45% 125.86% -26.46% -36.04% 0.00% 0.00% 0.00% -
ROE 444.90% 225.20% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 157.63 118.09 84.40 38.26 196.36 147.86 108.81 28.11%
EPS 88.98 148.63 -22.33 -13.79 -47.70 -27.35 18.05 190.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.66 -1.12 -1.04 -0.92 -0.71 -0.62 -
Adjusted Per Share Value based on latest NOSH - 19,963
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 4.38 3.18 2.26 1.03 5.27 3.97 2.92 31.13%
EPS 2.47 4.01 -0.60 -0.37 -1.28 -0.73 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0056 0.0178 -0.0301 -0.0279 -0.0247 -0.0191 -0.0166 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.91 1.44 1.39 1.42 1.58 1.70 1.80 -
P/RPS 0.58 1.22 1.65 3.71 0.80 1.15 1.65 -50.28%
P/EPS 1.02 0.97 -6.22 -10.30 -3.31 -6.22 -9.97 -
EY 97.78 103.22 -16.06 -9.71 -30.19 -16.09 -10.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.55 2.18 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 11/10/02 09/07/02 22/02/02 29/11/01 29/08/01 30/05/01 06/04/01 -
Price 0.69 0.96 2.15 1.60 1.77 1.94 1.69 -
P/RPS 0.44 0.81 2.55 4.18 0.90 1.31 1.55 -56.90%
P/EPS 0.78 0.65 -9.63 -11.60 -3.71 -7.09 -9.36 -
EY 128.96 154.82 -10.39 -8.62 -26.95 -14.10 -10.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 1.45 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment