[AHB] YoY Cumulative Quarter Result on 30-Sep-2001 [#1]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 71.1%
YoY- -3.65%
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 14,734 12,900 7,517 7,639 9,597 8,522 -0.57%
PBT 622 385 195 -2,735 -2,563 -3,342 -
Tax -7 -33 -154 -18 2,563 3,342 -
NP 615 352 41 -2,753 0 0 -100.00%
-
NP to SH 615 352 41 -2,753 -2,656 -3,299 -
-
Tax Rate 1.13% 8.57% 78.97% - - - -
Total Cost 14,119 12,548 7,476 10,392 9,597 8,522 -0.52%
-
Net Worth 16,097 8,158 15,105 -20,762 -11,391 179 -4.62%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 16,097 8,158 15,105 -20,762 -11,391 179 -4.62%
NOSH 41,275 23,311 21,578 19,963 19,984 19,979 -0.76%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.17% 2.73% 0.55% -36.04% 0.00% 0.00% -
ROE 3.82% 4.31% 0.27% 0.00% 0.00% -1,834.63% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 35.70 55.34 34.83 38.26 48.02 42.65 0.18%
EPS 1.49 1.51 0.19 -13.79 -13.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.35 0.70 -1.04 -0.57 0.009 -3.88%
Adjusted Per Share Value based on latest NOSH - 19,963
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.04 1.79 1.04 1.06 1.33 1.18 -0.57%
EPS 0.09 0.05 0.01 -0.38 -0.37 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0223 0.0113 0.0209 -0.0288 -0.0158 0.0002 -4.83%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.88 1.14 0.67 1.42 2.44 0.00 -
P/RPS 2.47 2.06 1.92 3.71 5.08 0.00 -100.00%
P/EPS 59.06 75.50 352.63 -10.30 -18.36 0.00 -100.00%
EY 1.69 1.32 0.28 -9.71 -5.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 3.26 0.96 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/04 21/11/03 08/01/03 29/11/01 30/11/00 26/11/99 -
Price 0.85 1.26 0.45 1.60 2.09 0.00 -
P/RPS 2.38 2.28 1.29 4.18 4.35 0.00 -100.00%
P/EPS 57.05 83.44 236.84 -11.60 -15.73 0.00 -100.00%
EY 1.75 1.20 0.42 -8.62 -6.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 3.60 0.64 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment