[KEN] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
16-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 108.99%
YoY- 2.14%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 13,639 92,816 56,899 33,063 16,433 70,873 43,601 -53.88%
PBT 7,409 36,945 23,260 10,911 5,265 30,905 17,203 -42.94%
Tax -1,758 -9,219 -6,769 -2,934 -1,448 -8,697 -4,643 -47.63%
NP 5,651 27,726 16,491 7,977 3,817 22,208 12,560 -41.25%
-
NP to SH 5,651 27,726 16,491 7,977 3,817 22,208 12,560 -41.25%
-
Tax Rate 23.73% 24.95% 29.10% 26.89% 27.50% 28.14% 26.99% -
Total Cost 7,988 65,090 40,408 25,086 12,616 48,665 31,041 -59.50%
-
Net Worth 260,044 254,644 242,113 234,828 234,754 215,263 204,548 17.33%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 4,483 - - - 5,381 - -
Div Payout % - 16.17% - - - 24.23% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 260,044 254,644 242,113 234,828 234,754 215,263 204,548 17.33%
NOSH 191,720 179,327 179,343 179,258 179,201 179,386 179,428 4.51%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 41.43% 29.87% 28.98% 24.13% 23.23% 31.33% 28.81% -
ROE 2.17% 10.89% 6.81% 3.40% 1.63% 10.32% 6.14% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.61 51.76 31.73 18.44 9.17 39.51 24.30 -53.85%
EPS 3.15 15.46 9.20 4.45 2.13 12.38 7.00 -41.24%
DPS 0.00 2.50 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.45 1.42 1.35 1.31 1.31 1.20 1.14 17.37%
Adjusted Per Share Value based on latest NOSH - 179,224
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.11 48.41 29.68 17.25 8.57 36.97 22.74 -53.90%
EPS 2.95 14.46 8.60 4.16 1.99 11.58 6.55 -41.21%
DPS 0.00 2.34 0.00 0.00 0.00 2.81 0.00 -
NAPS 1.3564 1.3282 1.2628 1.2249 1.2245 1.1228 1.0669 17.33%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.925 0.85 0.90 0.94 0.99 1.01 1.02 -
P/RPS 12.16 1.64 2.84 5.10 10.80 2.56 4.20 103.00%
P/EPS 29.36 5.50 9.79 21.12 46.48 8.16 14.57 59.47%
EY 3.41 18.19 10.22 4.73 2.15 12.26 6.86 -37.22%
DY 0.00 2.94 0.00 0.00 0.00 2.97 0.00 -
P/NAPS 0.64 0.60 0.67 0.72 0.76 0.84 0.89 -19.71%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 22/02/17 22/11/16 16/08/16 24/05/16 26/02/16 23/11/15 -
Price 0.945 0.92 0.85 0.94 0.96 0.98 1.01 -
P/RPS 12.43 1.78 2.68 5.10 10.47 2.48 4.16 107.31%
P/EPS 29.99 5.95 9.24 21.12 45.07 7.92 14.43 62.78%
EY 3.33 16.81 10.82 4.73 2.22 12.63 6.93 -38.62%
DY 0.00 2.72 0.00 0.00 0.00 3.06 0.00 -
P/NAPS 0.65 0.65 0.63 0.72 0.73 0.82 0.89 -18.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment