[TIENWAH] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
13-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 40.41%
YoY- -44.57%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 174,037 87,519 353,686 266,838 177,406 83,481 380,371 -40.70%
PBT 6,952 1,171 22,979 21,489 15,394 6,664 41,186 -69.55%
Tax -953 -413 -7,159 -3,867 -3,392 -1,303 -7,363 -74.50%
NP 5,999 758 15,820 17,622 12,002 5,361 33,823 -68.53%
-
NP to SH 7,586 2,088 13,531 12,749 9,080 4,349 24,526 -54.36%
-
Tax Rate 13.71% 35.27% 31.15% 18.00% 22.03% 19.55% 17.88% -
Total Cost 168,038 86,761 337,866 249,216 165,404 78,120 346,548 -38.36%
-
Net Worth 247,027 242,202 236,412 234,482 238,337 235,447 228,754 5.27%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 3,859 - 6,754 2,894 2,894 - 13,638 -56.99%
Div Payout % 50.88% - 49.92% 22.71% 31.88% - 55.61% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 247,027 242,202 236,412 234,482 238,337 235,447 228,754 5.27%
NOSH 96,495 96,495 96,495 96,495 96,493 96,495 96,521 -0.01%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 3.45% 0.87% 4.47% 6.60% 6.77% 6.42% 8.89% -
ROE 3.07% 0.86% 5.72% 5.44% 3.81% 1.85% 10.72% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 180.36 90.70 366.53 276.53 183.85 86.51 394.08 -40.69%
EPS 7.86 2.16 14.02 13.21 9.41 4.51 25.41 -54.36%
DPS 4.00 0.00 7.00 3.00 3.00 0.00 14.13 -56.98%
NAPS 2.56 2.51 2.45 2.43 2.47 2.44 2.37 5.29%
Adjusted Per Share Value based on latest NOSH - 96,495
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 120.24 60.47 244.36 184.35 122.57 57.68 262.79 -40.70%
EPS 5.24 1.44 9.35 8.81 6.27 3.00 16.94 -54.36%
DPS 2.67 0.00 4.67 2.00 2.00 0.00 9.42 -56.95%
NAPS 1.7067 1.6733 1.6333 1.62 1.6466 1.6267 1.5804 5.27%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.74 1.88 1.86 2.16 2.34 2.52 2.68 -
P/RPS 0.96 2.07 0.51 0.78 1.27 2.91 0.68 25.92%
P/EPS 22.13 86.88 13.26 16.35 24.87 55.91 10.55 64.08%
EY 4.52 1.15 7.54 6.12 4.02 1.79 9.48 -39.05%
DY 2.30 0.00 3.76 1.39 1.28 0.00 5.27 -42.55%
P/NAPS 0.68 0.75 0.76 0.89 0.95 1.03 1.13 -28.78%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 10/08/15 12/05/15 16/02/15 13/11/14 06/08/14 12/05/14 25/02/14 -
Price 1.68 1.87 1.98 2.10 2.34 2.52 2.58 -
P/RPS 0.93 2.06 0.54 0.76 1.27 2.91 0.65 27.05%
P/EPS 21.37 86.42 14.12 15.89 24.87 55.91 10.15 64.49%
EY 4.68 1.16 7.08 6.29 4.02 1.79 9.85 -39.19%
DY 2.38 0.00 3.54 1.43 1.28 0.00 5.48 -42.73%
P/NAPS 0.66 0.75 0.81 0.86 0.95 1.03 1.09 -28.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment