[TIENWAH] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
06-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 108.78%
YoY- -43.49%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 87,519 353,686 266,838 177,406 83,481 380,371 291,849 -55.23%
PBT 1,171 22,979 21,489 15,394 6,664 41,186 38,211 -90.22%
Tax -413 -7,159 -3,867 -3,392 -1,303 -7,363 -5,987 -83.20%
NP 758 15,820 17,622 12,002 5,361 33,823 32,224 -91.80%
-
NP to SH 2,088 13,531 12,749 9,080 4,349 24,526 23,001 -79.83%
-
Tax Rate 35.27% 31.15% 18.00% 22.03% 19.55% 17.88% 15.67% -
Total Cost 86,761 337,866 249,216 165,404 78,120 346,548 259,625 -51.87%
-
Net Worth 242,202 236,412 234,482 238,337 235,447 228,754 235,447 1.90%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 6,754 2,894 2,894 - 13,638 7,468 -
Div Payout % - 49.92% 22.71% 31.88% - 55.61% 32.47% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 242,202 236,412 234,482 238,337 235,447 228,754 235,447 1.90%
NOSH 96,495 96,495 96,495 96,493 96,495 96,521 96,495 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 0.87% 4.47% 6.60% 6.77% 6.42% 8.89% 11.04% -
ROE 0.86% 5.72% 5.44% 3.81% 1.85% 10.72% 9.77% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 90.70 366.53 276.53 183.85 86.51 394.08 302.45 -55.23%
EPS 2.16 14.02 13.21 9.41 4.51 25.41 23.84 -79.85%
DPS 0.00 7.00 3.00 3.00 0.00 14.13 7.74 -
NAPS 2.51 2.45 2.43 2.47 2.44 2.37 2.44 1.90%
Adjusted Per Share Value based on latest NOSH - 96,551
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 60.47 244.36 184.35 122.57 57.68 262.79 201.63 -55.22%
EPS 1.44 9.35 8.81 6.27 3.00 16.94 15.89 -79.85%
DPS 0.00 4.67 2.00 2.00 0.00 9.42 5.16 -
NAPS 1.6733 1.6333 1.62 1.6466 1.6267 1.5804 1.6267 1.90%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.88 1.86 2.16 2.34 2.52 2.68 2.41 -
P/RPS 2.07 0.51 0.78 1.27 2.91 0.68 0.80 88.58%
P/EPS 86.88 13.26 16.35 24.87 55.91 10.55 10.11 320.09%
EY 1.15 7.54 6.12 4.02 1.79 9.48 9.89 -76.20%
DY 0.00 3.76 1.39 1.28 0.00 5.27 3.21 -
P/NAPS 0.75 0.76 0.89 0.95 1.03 1.13 0.99 -16.91%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 12/05/15 16/02/15 13/11/14 06/08/14 12/05/14 25/02/14 07/11/13 -
Price 1.87 1.98 2.10 2.34 2.52 2.58 2.60 -
P/RPS 2.06 0.54 0.76 1.27 2.91 0.65 0.86 79.11%
P/EPS 86.42 14.12 15.89 24.87 55.91 10.15 10.91 297.86%
EY 1.16 7.08 6.29 4.02 1.79 9.85 9.17 -74.83%
DY 0.00 3.54 1.43 1.28 0.00 5.48 2.98 -
P/NAPS 0.75 0.81 0.86 0.95 1.03 1.09 1.07 -21.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment