[GLBHD] QoQ Cumulative Quarter Result on 30-Jun-2002 [#4]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -28.04%
YoY- 201.05%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 62,174 36,015 15,511 86,278 64,576 68,076 6,197 365.83%
PBT 3,558 2,093 679 9,535 8,717 1,236 -1,610 -
Tax -106 -66 -26 -2,292 1,348 4,108 1 -
NP 3,452 2,027 653 7,243 10,065 5,344 -1,609 -
-
NP to SH 3,452 2,027 653 7,243 10,065 5,344 -1,609 -
-
Tax Rate 2.98% 3.15% 3.83% 24.04% -15.46% -332.36% - -
Total Cost 58,722 33,988 14,858 79,035 54,511 62,732 7,806 284.39%
-
Net Worth 138,851 135,770 134,441 72,429 73,020 17,503 -21,386 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 138,851 135,770 134,441 72,429 73,020 17,503 -21,386 -
NOSH 192,849 191,226 192,058 103,471 98,676 27,349 19,987 353.85%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 5.55% 5.63% 4.21% 8.39% 15.59% 7.85% -25.96% -
ROE 2.49% 1.49% 0.49% 10.00% 13.78% 30.53% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 32.24 18.83 8.08 83.38 65.44 248.92 31.00 2.65%
EPS 1.79 1.06 0.34 7.00 10.20 19.54 -8.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.71 0.70 0.70 0.74 0.64 -1.07 -
Adjusted Per Share Value based on latest NOSH - 196,124
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 28.79 16.68 7.18 39.95 29.90 31.52 2.87 365.78%
EPS 1.60 0.94 0.30 3.35 4.66 2.47 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.643 0.6287 0.6226 0.3354 0.3381 0.0811 -0.099 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.34 1.23 1.20 1.57 1.50 1.50 1.03 -
P/RPS 4.16 6.53 14.86 1.88 2.29 0.60 3.32 16.24%
P/EPS 74.86 116.04 352.94 22.43 14.71 7.68 -12.80 -
EY 1.34 0.86 0.28 4.46 6.80 13.03 -7.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.73 1.71 2.24 2.03 2.34 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 26/02/03 28/11/02 30/08/02 24/05/02 31/01/02 13/11/01 -
Price 1.37 1.36 1.25 1.45 1.73 1.67 1.15 -
P/RPS 4.25 7.22 15.48 1.74 2.64 0.67 3.71 9.49%
P/EPS 76.54 128.30 367.65 20.71 16.96 8.55 -14.29 -
EY 1.31 0.78 0.27 4.83 5.90 11.70 -7.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.92 1.79 2.07 2.34 2.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment