[GLBHD] QoQ Quarter Result on 30-Jun-2002 [#4]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -69.9%
YoY- 153.1%
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 26,159 20,504 15,511 23,411 12,642 61,879 6,197 161.42%
PBT 1,465 1,414 679 1,603 5,225 2,844 -1,610 -
Tax -40 -40 -26 -34 -13 4,108 1 -
NP 1,425 1,374 653 1,569 5,212 6,952 -1,609 -
-
NP to SH 1,425 1,374 653 1,569 5,212 6,952 -1,609 -
-
Tax Rate 2.73% 2.83% 3.83% 2.12% 0.25% -144.44% - -
Total Cost 24,734 19,130 14,858 21,842 7,430 54,927 7,806 115.88%
-
Net Worth 138,648 137,399 134,441 137,287 132,995 20,694 -21,386 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 138,648 137,399 134,441 137,287 132,995 20,694 -21,386 -
NOSH 192,567 193,521 192,058 196,124 179,724 32,334 19,987 353.40%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 5.45% 6.70% 4.21% 6.70% 41.23% 11.23% -25.96% -
ROE 1.03% 1.00% 0.49% 1.14% 3.92% 33.59% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 13.58 10.60 8.08 11.94 7.03 191.37 31.00 -42.34%
EPS 0.74 0.71 0.34 0.80 2.90 21.50 -8.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.71 0.70 0.70 0.74 0.64 -1.07 -
Adjusted Per Share Value based on latest NOSH - 196,124
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 12.11 9.49 7.18 10.84 5.85 28.65 2.87 161.35%
EPS 0.66 0.64 0.30 0.73 2.41 3.22 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6421 0.6363 0.6226 0.6357 0.6159 0.0958 -0.099 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.34 1.23 1.20 1.57 1.50 1.50 1.03 -
P/RPS 9.86 11.61 14.86 13.15 21.32 0.78 3.32 106.75%
P/EPS 181.08 173.24 352.94 196.25 51.72 6.98 -12.80 -
EY 0.55 0.58 0.28 0.51 1.93 14.33 -7.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.73 1.71 2.24 2.03 2.34 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 26/02/03 28/11/02 30/08/02 24/05/02 31/01/02 13/11/01 -
Price 1.37 1.36 1.25 1.45 1.73 1.67 1.15 -
P/RPS 10.09 12.84 15.48 12.15 24.59 0.87 3.71 94.95%
P/EPS 185.14 191.55 367.65 181.25 59.66 7.77 -14.29 -
EY 0.54 0.52 0.27 0.55 1.68 12.87 -7.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.92 1.79 2.07 2.34 2.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment