[DKLS] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -61.03%
YoY- 1042.14%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 163,885 113,101 68,600 34,998 179,703 131,190 88,615 50.49%
PBT 37,022 21,100 12,673 5,760 18,417 16,597 9,754 142.73%
Tax -6,844 -4,602 -2,557 -1,038 -7,119 -5,172 -2,884 77.63%
NP 30,178 16,498 10,116 4,722 11,298 11,425 6,870 167.49%
-
NP to SH 28,062 15,971 9,730 4,580 11,752 10,823 6,441 166.03%
-
Tax Rate 18.49% 21.81% 20.18% 18.02% 38.65% 31.16% 29.57% -
Total Cost 133,707 96,603 58,484 30,276 168,405 119,765 81,745 38.69%
-
Net Worth 443,104 431,053 426,418 424,564 419,002 420,856 417,148 4.09%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 2,780 - - - 2,780 - - -
Div Payout % 9.91% - - - 23.66% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 443,104 431,053 426,418 424,564 419,002 420,856 417,148 4.09%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 18.41% 14.59% 14.75% 13.49% 6.29% 8.71% 7.75% -
ROE 6.33% 3.71% 2.28% 1.08% 2.80% 2.57% 1.54% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 176.79 122.01 74.00 37.75 193.86 141.52 95.59 50.50%
EPS 30.27 17.23 10.50 4.94 12.68 11.68 6.95 165.98%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.78 4.65 4.60 4.58 4.52 4.54 4.50 4.09%
Adjusted Per Share Value based on latest NOSH - 92,699
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 176.92 122.10 74.06 37.78 193.99 141.62 95.66 50.50%
EPS 30.29 17.24 10.50 4.94 12.69 11.68 6.95 166.10%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.7834 4.6533 4.6033 4.5833 4.5232 4.5433 4.5032 4.09%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.00 2.11 2.15 2.20 2.18 2.20 2.15 -
P/RPS 1.13 1.73 2.91 5.83 1.12 1.55 2.25 -36.73%
P/EPS 6.61 12.25 20.48 44.53 17.20 18.84 30.94 -64.16%
EY 15.14 8.17 4.88 2.25 5.82 5.31 3.23 179.29%
DY 1.50 0.00 0.00 0.00 1.38 0.00 0.00 -
P/NAPS 0.42 0.45 0.47 0.48 0.48 0.48 0.48 -8.49%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 20/11/23 21/08/23 29/05/23 27/02/23 21/11/22 22/08/22 -
Price 1.91 2.05 2.11 2.18 2.20 2.19 2.10 -
P/RPS 1.08 1.68 2.85 5.77 1.13 1.55 2.20 -37.68%
P/EPS 6.31 11.90 20.10 44.12 17.35 18.76 30.22 -64.70%
EY 15.85 8.40 4.97 2.27 5.76 5.33 3.31 183.28%
DY 1.57 0.00 0.00 0.00 1.36 0.00 0.00 -
P/NAPS 0.40 0.44 0.46 0.48 0.49 0.48 0.47 -10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment