[DKLS] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 35.56%
YoY- 34.42%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 163,885 161,614 159,689 174,595 179,703 185,194 179,520 -5.87%
PBT 37,022 22,920 21,336 22,395 18,417 22,869 20,210 49.54%
Tax -6,844 -6,550 -6,793 -6,973 -7,119 -7,685 -6,790 0.52%
NP 30,178 16,370 14,543 15,422 11,298 15,184 13,420 71.38%
-
NP to SH 28,062 16,900 15,041 15,931 11,752 14,621 13,021 66.61%
-
Tax Rate 18.49% 28.58% 31.84% 31.14% 38.65% 33.60% 33.60% -
Total Cost 133,707 145,244 145,146 159,173 168,405 170,010 166,100 -13.43%
-
Net Worth 443,104 431,053 426,418 424,564 419,002 420,856 417,148 4.09%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 2,780 2,780 2,780 2,780 2,780 2,780 2,780 0.00%
Div Payout % 9.91% 16.46% 18.49% 17.46% 23.66% 19.02% 21.36% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 443,104 431,053 426,418 424,564 419,002 420,856 417,148 4.09%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 18.41% 10.13% 9.11% 8.83% 6.29% 8.20% 7.48% -
ROE 6.33% 3.92% 3.53% 3.75% 2.80% 3.47% 3.12% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 176.79 174.34 172.27 188.34 193.86 199.78 193.66 -5.87%
EPS 30.27 18.23 16.23 17.19 12.68 15.77 14.05 66.57%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.78 4.65 4.60 4.58 4.52 4.54 4.50 4.09%
Adjusted Per Share Value based on latest NOSH - 92,699
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 176.92 174.47 172.39 188.48 193.99 199.92 193.80 -5.87%
EPS 30.29 18.24 16.24 17.20 12.69 15.78 14.06 66.57%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.7834 4.6533 4.6033 4.5833 4.5232 4.5433 4.5032 4.09%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.00 2.11 2.15 2.20 2.18 2.20 2.15 -
P/RPS 1.13 1.21 1.25 1.17 1.12 1.10 1.11 1.19%
P/EPS 6.61 11.57 13.25 12.80 17.20 13.95 15.31 -42.78%
EY 15.14 8.64 7.55 7.81 5.82 7.17 6.53 74.90%
DY 1.50 1.42 1.40 1.36 1.38 1.36 1.40 4.69%
P/NAPS 0.42 0.45 0.47 0.48 0.48 0.48 0.48 -8.49%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 20/11/23 21/08/23 29/05/23 27/02/23 21/11/22 22/08/22 -
Price 1.91 2.05 2.11 2.18 2.20 2.19 2.10 -
P/RPS 1.08 1.18 1.22 1.16 1.13 1.10 1.08 0.00%
P/EPS 6.31 11.24 13.00 12.69 17.35 13.88 14.95 -43.64%
EY 15.85 8.89 7.69 7.88 5.76 7.20 6.69 77.44%
DY 1.57 1.46 1.42 1.38 1.36 1.37 1.43 6.40%
P/NAPS 0.40 0.44 0.46 0.48 0.49 0.48 0.47 -10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment