[DKLS] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 68.03%
YoY- -10.06%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 68,600 34,998 179,703 131,190 88,615 40,106 182,235 -47.95%
PBT 12,673 5,760 18,417 16,597 9,754 1,782 22,251 -31.36%
Tax -2,557 -1,038 -7,119 -5,172 -2,884 -1,184 -6,225 -44.83%
NP 10,116 4,722 11,298 11,425 6,870 598 16,026 -26.47%
-
NP to SH 9,730 4,580 11,752 10,823 6,441 401 15,831 -27.77%
-
Tax Rate 20.18% 18.02% 38.65% 31.16% 29.57% 66.44% 27.98% -
Total Cost 58,484 30,276 168,405 119,765 81,745 39,508 166,209 -50.25%
-
Net Worth 426,418 424,564 419,002 420,856 417,148 418,075 419,002 1.17%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 2,780 - - - 2,780 -
Div Payout % - - 23.66% - - - 17.57% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 426,418 424,564 419,002 420,856 417,148 418,075 419,002 1.17%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 14.75% 13.49% 6.29% 8.71% 7.75% 1.49% 8.79% -
ROE 2.28% 1.08% 2.80% 2.57% 1.54% 0.10% 3.78% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 74.00 37.75 193.86 141.52 95.59 43.26 196.59 -47.96%
EPS 10.50 4.94 12.68 11.68 6.95 0.43 17.08 -27.76%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.60 4.58 4.52 4.54 4.50 4.51 4.52 1.17%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 74.06 37.78 193.99 141.62 95.66 43.30 196.73 -47.95%
EPS 10.50 4.94 12.69 11.68 6.95 0.43 17.09 -27.79%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.6033 4.5833 4.5232 4.5433 4.5032 4.5132 4.5232 1.18%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.15 2.20 2.18 2.20 2.15 1.85 1.75 -
P/RPS 2.91 5.83 1.12 1.55 2.25 4.28 0.89 120.77%
P/EPS 20.48 44.53 17.20 18.84 30.94 427.67 10.25 58.83%
EY 4.88 2.25 5.82 5.31 3.23 0.23 9.76 -37.08%
DY 0.00 0.00 1.38 0.00 0.00 0.00 1.71 -
P/NAPS 0.47 0.48 0.48 0.48 0.48 0.41 0.39 13.28%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 29/05/23 27/02/23 21/11/22 22/08/22 24/05/22 24/02/22 -
Price 2.11 2.18 2.20 2.19 2.10 1.85 1.75 -
P/RPS 2.85 5.77 1.13 1.55 2.20 4.28 0.89 117.71%
P/EPS 20.10 44.12 17.35 18.76 30.22 427.67 10.25 56.86%
EY 4.97 2.27 5.76 5.33 3.31 0.23 9.76 -36.31%
DY 0.00 0.00 1.36 0.00 0.00 0.00 1.71 -
P/NAPS 0.46 0.48 0.49 0.48 0.47 0.41 0.39 11.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment