[QUALITY] QoQ Cumulative Quarter Result on 30-Apr-2012 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
28-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- 1657.49%
YoY- 1158.82%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Cumulative Result
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Revenue 274,961 212,563 156,635 76,682 211,437 149,535 99,715 96.03%
PBT 1,172 5,817 7,224 4,960 1,909 5,530 3,142 -48.02%
Tax -267 -1,625 -1,928 -1,347 -1,530 -1,474 -872 -54.40%
NP 905 4,192 5,296 3,613 379 4,056 2,270 -45.68%
-
NP to SH 795 4,037 5,293 3,638 207 3,879 2,087 -47.29%
-
Tax Rate 22.78% 27.94% 26.69% 27.16% 80.15% 26.65% 27.75% -
Total Cost 274,056 208,371 151,339 73,069 211,058 145,479 97,445 98.62%
-
Net Worth 150,875 153,599 154,758 153,019 148,349 155,971 154,206 -1.43%
Dividend
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Div - - - - 3,829 3,861 3,860 -
Div Payout % - - - - 1,850.00% 99.55% 185.00% -
Equity
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Net Worth 150,875 153,599 154,758 153,019 148,349 155,971 154,206 -1.43%
NOSH 57,962 57,962 57,962 57,962 57,499 57,982 57,972 -0.01%
Ratio Analysis
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
NP Margin 0.33% 1.97% 3.38% 4.71% 0.18% 2.71% 2.28% -
ROE 0.53% 2.63% 3.42% 2.38% 0.14% 2.49% 1.35% -
Per Share
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 473.83 366.73 270.24 132.30 367.72 257.90 172.00 95.91%
EPS 1.37 6.96 9.13 6.28 0.36 6.69 3.60 -47.33%
DPS 0.00 0.00 0.00 0.00 6.66 6.66 6.66 -
NAPS 2.60 2.65 2.67 2.64 2.58 2.69 2.66 -1.50%
Adjusted Per Share Value based on latest NOSH - 57,962
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 474.55 366.86 270.33 132.34 364.91 258.08 172.09 96.04%
EPS 1.37 6.97 9.14 6.28 0.36 6.69 3.60 -47.33%
DPS 0.00 0.00 0.00 0.00 6.61 6.66 6.66 -
NAPS 2.6039 2.6509 2.6709 2.6409 2.5603 2.6919 2.6614 -1.43%
Price Multiplier on Financial Quarter End Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 -
Price 1.36 1.20 1.21 1.24 1.31 1.35 1.40 -
P/RPS 0.29 0.33 0.45 0.94 0.36 0.52 0.81 -49.42%
P/EPS 99.52 17.23 13.25 19.76 363.89 20.18 38.89 86.55%
EY 1.00 5.80 7.55 5.06 0.27 4.96 2.57 -46.54%
DY 0.00 0.00 0.00 0.00 5.08 4.93 4.76 -
P/NAPS 0.52 0.45 0.45 0.47 0.51 0.50 0.53 -1.25%
Price Multiplier on Announcement Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 27/03/13 28/12/12 27/09/12 28/06/12 30/03/12 29/12/11 29/09/11 -
Price 1.42 1.45 1.20 1.23 1.24 1.25 1.24 -
P/RPS 0.30 0.40 0.44 0.93 0.34 0.48 0.72 -44.06%
P/EPS 103.91 20.82 13.14 19.60 344.44 18.68 34.44 108.10%
EY 0.96 4.80 7.61 5.10 0.29 5.35 2.90 -51.98%
DY 0.00 0.00 0.00 0.00 5.37 5.33 5.37 -
P/NAPS 0.55 0.55 0.45 0.47 0.48 0.46 0.47 10.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment