[QUALITY] QoQ Cumulative Quarter Result on 31-Jul-2011 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 622.15%
YoY- 20.64%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Cumulative Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 76,682 211,437 149,535 99,715 55,112 158,337 107,857 -20.35%
PBT 4,960 1,909 5,530 3,142 926 11,246 14,732 -51.63%
Tax -1,347 -1,530 -1,474 -872 -526 -1,165 -1,315 1.61%
NP 3,613 379 4,056 2,270 400 10,081 13,417 -58.33%
-
NP to SH 3,638 207 3,879 2,087 289 10,003 13,113 -57.49%
-
Tax Rate 27.16% 80.15% 26.65% 27.75% 56.80% 10.36% 8.93% -
Total Cost 73,069 211,058 145,479 97,445 54,712 148,256 94,440 -15.73%
-
Net Worth 153,019 148,349 155,971 154,206 152,014 151,819 154,202 -0.51%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - 3,829 3,861 3,860 - - - -
Div Payout % - 1,850.00% 99.55% 185.00% - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 153,019 148,349 155,971 154,206 152,014 151,819 154,202 -0.51%
NOSH 57,962 57,499 57,982 57,972 57,800 57,946 57,970 -0.00%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 4.71% 0.18% 2.71% 2.28% 0.73% 6.37% 12.44% -
ROE 2.38% 0.14% 2.49% 1.35% 0.19% 6.59% 8.50% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 132.30 367.72 257.90 172.00 95.35 273.25 186.05 -20.34%
EPS 6.28 0.36 6.69 3.60 0.50 17.26 22.62 -57.47%
DPS 0.00 6.66 6.66 6.66 0.00 0.00 0.00 -
NAPS 2.64 2.58 2.69 2.66 2.63 2.62 2.66 -0.50%
Adjusted Per Share Value based on latest NOSH - 58,000
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 132.34 364.91 258.08 172.09 95.12 273.27 186.15 -20.36%
EPS 6.28 0.36 6.69 3.60 0.50 17.26 22.63 -57.48%
DPS 0.00 6.61 6.66 6.66 0.00 0.00 0.00 -
NAPS 2.6409 2.5603 2.6919 2.6614 2.6236 2.6202 2.6613 -0.51%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.24 1.31 1.35 1.40 1.25 1.35 1.50 -
P/RPS 0.94 0.36 0.52 0.81 1.31 0.49 0.81 10.44%
P/EPS 19.76 363.89 20.18 38.89 250.00 7.82 6.63 107.23%
EY 5.06 0.27 4.96 2.57 0.40 12.79 15.08 -51.74%
DY 0.00 5.08 4.93 4.76 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.50 0.53 0.48 0.52 0.56 -11.03%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 30/03/12 29/12/11 29/09/11 29/06/11 31/03/11 30/12/10 -
Price 1.23 1.24 1.25 1.24 1.25 1.26 1.40 -
P/RPS 0.93 0.34 0.48 0.72 1.31 0.46 0.75 15.43%
P/EPS 19.60 344.44 18.68 34.44 250.00 7.30 6.19 115.78%
EY 5.10 0.29 5.35 2.90 0.40 13.70 16.16 -53.67%
DY 0.00 5.37 5.33 5.37 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.46 0.47 0.48 0.48 0.53 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment