[MAGNA] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[MAGNA] MAGNA PRIMA BHD
Announcement Date
24-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 5681.94%
YoY- 176.13%
Quarter Report
Latest QR
Upcoming QR
MAGNA's Result
MAGNA's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 25,065 105,497 77,688 35,451 7,870 173,777 127,453 -66.21%
PBT -348 4,511 5,937 5,562 206 39,587 -11,155 -90.11%
Tax 348 -4,017 -521 -1,399 -134 -39,587 11,155 -90.11%
NP 0 494 5,416 4,163 72 0 0 -
-
NP to SH -463 494 5,416 4,163 72 -35,573 -11,991 -88.59%
-
Tax Rate - 89.05% 8.78% 25.15% 65.05% 100.00% - -
Total Cost 25,065 105,003 72,272 31,288 7,798 173,777 127,453 -66.21%
-
Net Worth 38,638 39,720 44,633 43,628 38,945 39,628 63,268 -28.04%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 38,638 39,720 44,633 43,628 38,945 39,628 63,268 -28.04%
NOSH 33,309 33,378 33,308 33,304 32,727 33,301 33,299 0.02%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.47% 6.97% 11.74% 0.91% 0.00% 0.00% -
ROE -1.20% 1.24% 12.13% 9.54% 0.18% -89.77% -18.95% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 75.25 316.06 233.24 106.45 24.05 521.83 382.75 -66.22%
EPS -1.39 1.48 16.26 12.50 0.22 -106.83 -36.01 -88.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.19 1.34 1.31 1.19 1.19 1.90 -28.05%
Adjusted Per Share Value based on latest NOSH - 33,311
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 6.26 26.33 19.39 8.85 1.96 43.38 31.81 -66.20%
EPS -0.12 0.12 1.35 1.04 0.02 -8.88 -2.99 -88.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0964 0.0991 0.1114 0.1089 0.0972 0.0989 0.1579 -28.05%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.47 0.53 0.29 0.22 0.20 0.24 0.99 -
P/RPS 0.62 0.17 0.12 0.21 0.83 0.05 0.26 78.58%
P/EPS -33.81 35.81 1.78 1.76 90.91 -0.22 -2.75 433.50%
EY -2.96 2.79 56.07 56.82 1.10 -445.09 -36.37 -81.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.22 0.17 0.17 0.20 0.52 -14.66%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 15/04/02 14/01/02 24/09/01 26/06/01 28/02/01 30/11/00 -
Price 0.50 0.44 0.55 0.27 0.22 0.24 0.34 -
P/RPS 0.66 0.14 0.24 0.25 0.91 0.05 0.09 277.91%
P/EPS -35.97 29.73 3.38 2.16 100.00 -0.22 -0.94 1038.08%
EY -2.78 3.36 29.56 46.30 1.00 -445.09 -105.91 -91.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.37 0.41 0.21 0.18 0.20 0.18 78.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment