[MAGNA] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[MAGNA] MAGNA PRIMA BHD
Announcement Date
24-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 70.76%
YoY- -228.81%
Quarter Report
Latest QR
Upcoming QR
MAGNA's Result
MAGNA's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 131,080 113,885 125,747 121,821 153,966 175,512 183,584 -20.13%
PBT 3,335 3,477 -453 -7,615 -18,733 -17,133 -6,196 -
Tax -3,872 -3,479 5,812 11,721 18,805 18,050 13,484 -
NP -537 -2 5,359 4,106 72 917 7,288 -
-
NP to SH -537 -2 3,471 -4,306 -14,725 -13,880 -5,621 -79.13%
-
Tax Rate 116.10% 100.06% - - - - - -
Total Cost 131,617 113,887 120,388 117,715 153,894 174,595 176,296 -17.71%
-
Net Worth 38,638 39,629 44,654 43,637 38,945 39,645 63,275 -28.04%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 38,638 39,629 44,654 43,637 38,945 39,645 63,275 -28.04%
NOSH 33,309 33,301 33,324 33,311 32,727 33,315 33,302 0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -0.41% 0.00% 4.26% 3.37% 0.05% 0.52% 3.97% -
ROE -1.39% -0.01% 7.77% -9.87% -37.81% -35.01% -8.88% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 393.52 341.98 377.34 365.70 470.45 526.81 551.26 -20.14%
EPS -1.61 -0.01 10.42 -12.93 -44.99 -41.66 -16.88 -79.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.19 1.34 1.31 1.19 1.19 1.90 -28.05%
Adjusted Per Share Value based on latest NOSH - 33,311
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 32.72 28.43 31.39 30.41 38.43 43.81 45.82 -20.12%
EPS -0.13 0.00 0.87 -1.07 -3.68 -3.46 -1.40 -79.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0964 0.0989 0.1115 0.1089 0.0972 0.099 0.1579 -28.05%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.47 0.53 0.29 0.22 0.20 0.24 0.99 -
P/RPS 0.12 0.15 0.08 0.06 0.04 0.05 0.18 -23.70%
P/EPS -29.15 -8,824.97 2.78 -1.70 -0.44 -0.58 -5.87 191.35%
EY -3.43 -0.01 35.92 -58.76 -224.97 -173.59 -17.05 -65.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.22 0.17 0.17 0.20 0.52 -14.66%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 15/04/02 14/01/02 24/09/01 26/06/01 28/02/01 30/11/00 -
Price 0.50 0.44 0.55 0.27 0.22 0.24 0.34 -
P/RPS 0.13 0.13 0.15 0.07 0.05 0.05 0.06 67.51%
P/EPS -31.01 -7,326.39 5.28 -2.09 -0.49 -0.58 -2.01 520.76%
EY -3.22 -0.01 18.94 -47.88 -204.51 -173.59 -49.64 -83.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.37 0.41 0.21 0.18 0.20 0.18 78.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment