[MAGNA] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[MAGNA] MAGNA PRIMA BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -119.29%
YoY- -307.17%
Quarter Report
Latest QR
Upcoming QR
MAGNA's Result
MAGNA's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 35,451 7,870 173,777 127,453 89,142 29,416 149,790 1.47%
PBT 5,562 206 39,587 -11,155 -4,368 1,394 11,599 0.74%
Tax -1,399 -134 -39,587 11,155 4,368 -477 560 -
NP 4,163 72 0 0 0 917 12,159 1.09%
-
NP to SH 4,163 72 -35,573 -11,991 -5,468 917 12,159 1.09%
-
Tax Rate 25.15% 65.05% 100.00% - - 34.22% -4.83% -
Total Cost 31,288 7,798 173,777 127,453 89,142 28,499 137,631 1.51%
-
Net Worth 43,628 38,945 39,628 63,268 69,350 74,342 74,922 0.55%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 43,628 38,945 39,628 63,268 69,350 74,342 74,922 0.55%
NOSH 33,304 32,727 33,301 33,299 33,341 32,750 33,298 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 11.74% 0.91% 0.00% 0.00% 0.00% 3.12% 8.12% -
ROE 9.54% 0.18% -89.77% -18.95% -7.88% 1.23% 16.23% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 106.45 24.05 521.83 382.75 267.36 89.82 449.83 1.47%
EPS 12.50 0.22 -106.83 -36.01 -16.40 2.80 36.51 1.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.19 1.19 1.90 2.08 2.27 2.25 0.55%
Adjusted Per Share Value based on latest NOSH - 33,302
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 8.85 1.96 43.38 31.81 22.25 7.34 37.39 1.47%
EPS 1.04 0.02 -8.88 -2.99 -1.36 0.23 3.04 1.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1089 0.0972 0.0989 0.1579 0.1731 0.1856 0.187 0.55%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.22 0.20 0.24 0.99 0.92 1.12 0.00 -
P/RPS 0.21 0.83 0.05 0.26 0.34 1.25 0.00 -100.00%
P/EPS 1.76 90.91 -0.22 -2.75 -5.61 40.00 0.00 -100.00%
EY 56.82 1.10 -445.09 -36.37 -17.83 2.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.20 0.52 0.44 0.49 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/09/01 26/06/01 28/02/01 30/11/00 25/08/00 31/05/00 28/02/00 -
Price 0.27 0.22 0.24 0.34 0.87 1.02 1.25 -
P/RPS 0.25 0.91 0.05 0.09 0.33 1.14 0.28 0.11%
P/EPS 2.16 100.00 -0.22 -0.94 -5.30 36.43 3.42 0.46%
EY 46.30 1.00 -445.09 -105.91 -18.85 2.75 29.21 -0.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.18 0.20 0.18 0.42 0.45 0.56 1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment