[GCAP] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -3.75%
YoY- 271.41%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 4,637 28,438 25,157 20,561 12,041 40,273 31,199 -71.97%
PBT -1,520 688 4,013 3,954 3,402 -1,334 -4,533 -51.76%
Tax 157 -859 -320 -822 -884 460 98 36.95%
NP -1,363 -171 3,693 3,132 2,518 -874 -4,435 -54.49%
-
NP to SH -1,252 -214 3,378 2,566 2,666 -2,888 -3,893 -53.09%
-
Tax Rate - 124.85% 7.97% 20.79% 25.98% - - -
Total Cost 6,000 28,609 21,464 17,429 9,523 41,147 35,634 -69.54%
-
Net Worth 98,959 100,848 103,210 102,501 102,501 99,667 98,466 0.33%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 98,959 100,848 103,210 102,501 102,501 99,667 98,466 0.33%
NOSH 236,179 236,179 236,179 236,179 236,179 236,179 236,179 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -29.39% -0.60% 14.68% 15.23% 20.91% -2.17% -14.22% -
ROE -1.27% -0.21% 3.27% 2.50% 2.60% -2.90% -3.95% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.96 12.04 10.65 8.71 5.10 17.05 13.21 -72.00%
EPS -0.50 -0.10 1.40 1.10 1.10 -1.20 -1.60 -53.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.419 0.427 0.437 0.434 0.434 0.422 0.417 0.31%
Adjusted Per Share Value based on latest NOSH - 236,179
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.41 8.67 7.67 6.27 3.67 12.28 9.52 -72.03%
EPS -0.38 -0.07 1.03 0.78 0.81 -0.88 -1.19 -53.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3018 0.3076 0.3148 0.3126 0.3126 0.304 0.3003 0.33%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.29 0.29 0.34 0.325 0.385 0.37 0.42 -
P/RPS 14.77 2.41 3.19 3.73 7.55 2.17 3.18 178.63%
P/EPS -54.71 -320.06 23.77 29.91 34.11 -30.26 -25.48 66.51%
EY -1.83 -0.31 4.21 3.34 2.93 -3.30 -3.93 -39.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.68 0.78 0.75 0.89 0.88 1.01 -22.44%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 27/02/19 27/11/18 28/08/18 24/05/18 27/02/18 28/11/17 -
Price 0.29 0.33 0.345 0.385 0.385 0.395 0.395 -
P/RPS 14.77 2.74 3.24 4.42 7.55 2.32 2.99 190.33%
P/EPS -54.71 -364.20 24.12 35.44 34.11 -32.30 -23.96 73.48%
EY -1.83 -0.27 4.15 2.82 2.93 -3.10 -4.17 -42.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.77 0.79 0.89 0.89 0.94 0.95 -19.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment