[ASIABRN] QoQ Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -192.02%
YoY- -2901.86%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 123,534 75,716 41,156 241,821 182,692 127,187 58,034 65.09%
PBT -22,309 -8,731 -2,876 -45,208 -20,061 -13,825 -12,833 44.33%
Tax -12,516 -11,219 -3,847 -14 4,575 3,946 3,694 -
NP -34,825 -19,950 -6,723 -45,222 -15,486 -9,879 -9,139 142.97%
-
NP to SH -34,825 -19,950 -6,723 -45,222 -15,486 -9,879 -9,139 142.97%
-
Tax Rate - - - - - - - -
Total Cost 158,359 95,666 47,879 287,043 198,178 137,066 67,173 76.67%
-
Net Worth 159,805 174,819 188,244 194,626 224,732 230,167 231,046 -21.70%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 159,805 174,819 188,244 194,626 224,732 230,167 231,046 -21.70%
NOSH 79,111 79,103 79,094 79,116 79,131 79,095 79,125 -0.01%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -28.19% -26.35% -16.34% -18.70% -8.48% -7.77% -15.75% -
ROE -21.79% -11.41% -3.57% -23.24% -6.89% -4.29% -3.96% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 156.15 95.72 52.03 305.65 230.87 160.80 73.34 65.12%
EPS -44.02 -25.22 -8.50 -57.16 -19.57 -12.49 -11.55 143.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 2.21 2.38 2.46 2.84 2.91 2.92 -21.69%
Adjusted Per Share Value based on latest NOSH - 79,107
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 53.10 32.55 17.69 103.94 78.53 54.67 24.95 65.07%
EPS -14.97 -8.58 -2.89 -19.44 -6.66 -4.25 -3.93 142.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6869 0.7514 0.8091 0.8366 0.966 0.9893 0.9931 -21.70%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.90 0.95 1.06 1.19 1.38 1.46 1.79 -
P/RPS 0.58 0.99 2.04 0.39 0.60 0.91 2.44 -61.45%
P/EPS -2.04 -3.77 -12.47 -2.08 -7.05 -11.69 -15.50 -73.96%
EY -48.91 -26.55 -8.02 -48.03 -14.18 -8.55 -6.45 283.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.45 0.48 0.49 0.50 0.61 -18.28%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 28/11/16 26/08/16 31/05/16 26/02/16 14/12/15 18/08/15 -
Price 0.91 0.90 1.01 1.18 1.20 1.40 1.62 -
P/RPS 0.58 0.94 1.94 0.39 0.52 0.87 2.21 -58.84%
P/EPS -2.07 -3.57 -11.88 -2.06 -6.13 -11.21 -14.03 -71.91%
EY -48.37 -28.02 -8.42 -48.44 -16.31 -8.92 -7.13 256.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.42 0.48 0.42 0.48 0.55 -12.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment