[RAPID] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 108.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 21,058 16,494 10,040 4,054 13,703 8,934 4,356 -1.58%
PBT -157 1,784 1,187 280 -3,443 -2,264 -2,283 2.75%
Tax 157 -82 -15 0 3,443 2,264 2,283 2.75%
NP 0 1,702 1,172 280 0 0 0 -
-
NP to SH -274 1,702 1,172 280 -3,461 -2,264 -2,283 2.17%
-
Tax Rate - 4.60% 1.26% 0.00% - - - -
Total Cost 21,058 14,792 8,868 3,774 13,703 8,934 4,356 -1.58%
-
Net Worth 51,668 54,864 53,832 74,760 53,136 45,359 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 391 - - - - - - -100.00%
Div Payout % 0.00% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 51,668 54,864 53,832 74,760 53,136 45,359 0 -100.00%
NOSH 19,571 20,023 19,864 28,000 20,358 20,000 20,026 0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 10.32% 11.67% 6.91% 0.00% 0.00% 0.00% -
ROE -0.53% 3.10% 2.18% 0.37% -6.51% -4.99% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 107.60 82.37 50.54 14.48 67.31 44.67 21.75 -1.60%
EPS -1.40 8.50 5.90 1.00 -17.00 -11.32 -11.40 2.15%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.64 2.74 2.71 2.67 2.61 2.268 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 28,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 19.70 15.43 9.39 3.79 12.82 8.36 4.07 -1.58%
EPS -0.26 1.59 1.10 0.26 -3.24 -2.12 -2.14 2.16%
DPS 0.37 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4834 0.5132 0.5036 0.6994 0.4971 0.4243 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.83 1.05 1.62 1.99 0.00 0.00 0.00 -
P/RPS 0.77 1.27 3.21 13.74 0.00 0.00 0.00 -100.00%
P/EPS -59.29 12.35 27.46 199.00 0.00 0.00 0.00 -100.00%
EY -1.69 8.10 3.64 0.50 0.00 0.00 0.00 -100.00%
DY 2.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.31 0.38 0.60 0.75 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 19/02/01 28/11/00 10/08/00 29/05/00 24/02/00 23/11/99 - -
Price 0.75 0.98 1.43 1.76 2.60 0.00 0.00 -
P/RPS 0.70 1.19 2.83 12.16 3.86 0.00 0.00 -100.00%
P/EPS -53.57 11.53 24.24 176.00 -15.29 0.00 0.00 -100.00%
EY -1.87 8.67 4.13 0.57 -6.54 0.00 0.00 -100.00%
DY 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.28 0.36 0.53 0.66 1.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment