[RAPID] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 123.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 4,564 6,454 5,986 4,054 4,769 4,578 0 -100.00%
PBT -1,941 597 907 280 -1,179 19 0 -100.00%
Tax 1,941 -67 -15 0 1,179 0 0 -100.00%
NP 0 530 892 280 0 19 0 -
-
NP to SH -1,976 530 892 280 -1,197 19 0 -100.00%
-
Tax Rate - 11.22% 1.65% 0.00% - 0.00% - -
Total Cost 4,564 5,924 5,094 3,774 4,769 4,559 0 -100.00%
-
Net Worth 52,693 53,785 53,718 74,760 52,069 43,091 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 399 - - - 399 - - -100.00%
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 52,693 53,785 53,718 74,760 52,069 43,091 0 -100.00%
NOSH 19,959 19,629 19,822 28,000 19,950 18,999 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 8.21% 14.90% 6.91% 0.00% 0.42% 0.00% -
ROE -3.75% 0.99% 1.66% 0.37% -2.30% 0.04% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 22.87 32.88 30.20 14.48 23.90 24.09 0.00 -100.00%
EPS -9.90 2.70 4.50 1.00 -6.00 0.10 0.00 -100.00%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -100.00%
NAPS 2.64 2.74 2.71 2.67 2.61 2.268 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 28,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.27 6.04 5.60 3.79 4.46 4.28 0.00 -100.00%
EPS -1.85 0.50 0.83 0.26 -1.12 0.02 0.00 -100.00%
DPS 0.37 0.00 0.00 0.00 0.37 0.00 0.00 -100.00%
NAPS 0.4929 0.5032 0.5025 0.6994 0.4871 0.4031 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.83 1.05 1.62 1.99 0.00 0.00 0.00 -
P/RPS 3.63 3.19 5.36 13.74 0.00 0.00 0.00 -100.00%
P/EPS -8.38 38.89 36.00 199.00 0.00 0.00 0.00 -100.00%
EY -11.93 2.57 2.78 0.50 0.00 0.00 0.00 -100.00%
DY 2.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.31 0.38 0.60 0.75 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 19/02/01 28/11/00 10/08/00 29/05/00 24/02/00 23/11/99 - -
Price 0.75 0.98 1.43 1.76 2.60 0.00 0.00 -
P/RPS 3.28 2.98 4.74 12.16 10.88 0.00 0.00 -100.00%
P/EPS -7.58 36.30 31.78 176.00 -43.33 0.00 0.00 -100.00%
EY -13.20 2.76 3.15 0.57 -2.31 0.00 0.00 -100.00%
DY 2.67 0.00 0.00 0.00 0.77 0.00 0.00 -100.00%
P/NAPS 0.28 0.36 0.53 0.66 1.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment